売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
1,291 |
12.3%
|
| 2024/12 |
1,359 |
16.2%
|
| 2023/12 |
1,290 |
15.5%
|
| 2022/12 |
873 |
5.8%
|
| 2021/12 |
675 |
2.3%
|
| 2020/12 |
734 |
|
| 2019/12 |
752 |
|
| 2018/12 |
740 |
|
| 2017/12 |
581 |
|
| 2016/12 |
488 |
|
| 2015/12 |
696 |
|
| 2014/12 |
1,107 |
|
| 2013/12 |
877 |
|
| 2012/12 |
846 |
|
| 2011/12 |
1,399 |
|
| 2010/12 |
1,200 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
65,135 |
5.0%
|
| 2024/12 |
127,435 |
9.4%
|
| 2023/12 |
63,510 |
4.9%
|
| 2022/12 |
-44,855 |
-5.1%
|
| 2021/12 |
-48,687 |
-7.2%
|
| 2020/12 |
13,025 |
|
| 2019/12 |
67,997 |
|
| 2018/12 |
51,543 |
|
| 2017/12 |
-1,130 |
|
| 2016/12 |
-63,235 |
|
| 2015/12 |
-307,360 |
|
| 2014/12 |
261,756 |
|
| 2013/12 |
179,034 |
|
| 2012/12 |
-68,483 |
|
| 2011/12 |
235,528 |
|
| 2010/12 |
-94,656 |
|
|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
1,199
|
1,398
|
846
|
876
|
1,107
|
695
|
487
|
581
|
739
|
751
|
733
|
674
|
873
|
1,289
|
1,358
|
1,291
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
-8.0
|
29.4
|
47.7
|
5.3
|
-4.9
|
|
売上原価
|
1,166
|
1,068
|
796
|
615
|
763
|
929
|
441
|
519
|
618
|
614
|
653
|
659
|
822
|
1,089
|
1,138
|
1,132
|
|
売上総利益
|
33
|
330
|
49
|
260
|
344
|
-234
|
46
|
62
|
121
|
137
|
79
|
15
|
50
|
200
|
219
|
159
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
2.3
|
5.8
|
15.5
|
16.2
|
12.3
|
|
販売管理費
|
122
|
99
|
94
|
82
|
92
|
57
|
65
|
63
|
70
|
69
|
61
|
63
|
76
|
94
|
91
|
75
|
|
営業利益
|
-95
|
235
|
-69
|
179
|
261
|
-308
|
-64
|
-2
|
51
|
67
|
13
|
-49
|
-45
|
63
|
127
|
65
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
-7.2
|
-5.1
|
4.9
|
9.4
|
5.0
|
|
経常(税引前)利益
|
-164
|
147
|
-126
|
143
|
262
|
-479
|
-94
|
-21
|
30
|
65
|
1
|
-71
|
-76
|
7
|
82
|
42
|
|
経常(税引前)利益率(%)
|
-13.6
|
10.6
|
-14.9
|
16.4
|
23.7
|
-68.7
|
-19.3
|
-3.5
|
4.2
|
8.7
|
0.2
|
-10.5
|
-8.6
|
0.6
|
6.0
|
3.3
|
|
法人税等合計
|
-40
|
14
|
-60
|
31
|
66
|
-102
|
-13
|
-51
|
2
|
7
|
-19
|
-9
|
12
|
18
|
26
|
11
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
12.7
|
-16.8
|
244.2
|
32.2
|
27.4
|
|
純利益
|
-125
|
133
|
-44
|
113
|
195
|
-377
|
-82
|
30
|
28
|
57
|
22
|
-62
|
-88
|
-11
|
55
|
30
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
-9.1
|
-10.1
|
-0.8
|
4.1
|
2.4
|
|
一株あたり利益
|
-1.22
|
1.23
|
-0.44
|
1.04
|
1.85
|
-3.58
|
-0.73
|
0.2
|
0.19
|
0.39
|
0.13
|
-0.41
|
-0.58
|
-0.07
|
0.37
|
0.21
|
|
希薄化後一株あたり利益
|
-1.22
|
1.22
|
-0.44
|
1.04
|
1.85
|
-3.58
|
-0.73
|
0.2
|
0.19
|
0.38
|
0.13
|
-0.41
|
-0.58
|
-0.07
|
0.36
|
0.21
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
92
|
97
|
227
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
13.8
|
11.2
|
17.6
|
-
|
-
|