| (単位:百万ドル) | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金同等物 | 86 | 49 | 88 | 56 | 17 | 46 | 8 | 20 | 34 | 33 | 15 | 11 | 18 | 9 | 5 |
| 現金 + 有価証券 | 86 | 49 | 88 | 56 | 17 | 46 | 8 | 20 | 34 | 33 | 15 | 11 | 18 | 9 | 5 |
| 売掛金 | 156 | 141 | 120 | 125 | 115 | 88 | 81 | 54 | 38 | 41 | 41 | 39 | 34 | 31 | 27 |
| 商品及び製品 | 7 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
| 流動資産合計 | 275 | 225 | 239 | 206 | 151 | 149 | 103 | 104 | 79 | 86 | 75 | 66 | 65 | 53 | 46 |
| 有形固定資産 | 71 | 61 | 40 | 36 | 33 | 23 | 21 | 13 | 8 | 5 | 7 | 10 | 8 | 8 | 8 |
| 総資産 | 932 | 706 | 685 | 647 | 414 | 213 | 130 | 125 | 110 | 119 | 107 | 119 | 122 | 101 | 91 |
| 買掛金 | 46 | 42 | 36 | 36 | 38 | 45 | 36 | 31 | 16 | 16 | 16 | 22 | 23 | 21 | 13 |
| 一年内返済予定の長期借入金 | 69 | 12 | 15 | 18 | 3 | 0 | - | - | - | 4 | - | - | - | - | - |
| 流動負債合計 | 205 | 140 | 140 | 124 | 97 | 104 | 67 | 54 | 45 | 47 | 42 | 43 | 48 | 35 | 30 |
| 長期借入金 | 110 | 98 | 82 | 64 | 74 | 0 | - | 14 | 18 | 22 | 5 | - | - | - | - |
| 総負債 | 486 | 378 | 336 | 320 | 274 | 210 | 165 | 134 | 150 | 162 | 122 | 101 | 102 | 80 | 71 |
| 利益剰余金 | 1,276 | 1,165 | 1,163 | 1,165 | 973 | 837 | 794 | 812 | 797 | 796 | 811 | 846 | 844 | 814 | 813 |
| 株主資本 | 446 | 328 | 349 | 326 | 140 | 2 | -35 | -20 | -50 | -54 | -25 | 18 | 19 | 21 | 20 |
| 運転資本 | - | - | - | - | - |