Helen of Troy Limited【HELE】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 277,420 338,785 294,004 300,211 287,411 374,599 326,042 304,516 319,387 380,730 312,520 311,778 319,949 435,674 377,730 345,345 369,129 445,503 385,724 347,938 368,170 444,414 376,697 359,605 378,462 453,045 390,847 354,679 393,548 431,081 384,843 376,335 413,995 474,737 442,365 420,835 530,852 637,737 541,223 475,228 624,884 508,078 521,400 558,606 474,672 491,563 549,614 416,847 474,221 530,706
売上成長率(%) - - - -
売上原価 165,138 205,603 - 179,063 170,381 226,146 - 184,351 196,132 233,029 - 192,258 186,205 254,263 - 202,026 221,124 262,979 - 195,511 205,202 250,199 - 203,156 210,529 251,271 - 208,121 238,375 249,236 - 222,608 235,844 264,764 - 241,534 300,516 350,410 320,631 264,640 351,051 296,907 299,954 301,930 259,041 261,910 285,833 213,768 258,151 271,378
売上総利益 112,282 133,182 123,107 121,148 117,030 148,453 131,580 120,165 123,255 147,701 125,582 119,520 133,744 181,411 164,884 143,319 148,005 182,524 162,157 152,427 162,968 194,215 165,858 156,449 167,933 201,774 161,298 146,558 155,173 181,845 157,530 153,727 178,151 209,973 192,615 179,301 230,336 287,327 220,592 210,588 273,833 211,171 221,446 256,676 215,631 229,653 263,781 203,079 216,070 259,328
売上総利益率(%)
販売管理費 81,933 91,354 - 90,000 86,189 101,401 - 87,490 92,899 98,308 - 87,397 109,141 116,368 - 113,776 115,573 126,891 - 122,129 125,481 130,896 - 123,683 129,755 133,894 - 101,506 103,654 120,524 - 105,901 123,201 130,692 - 121,989 131,027 186,630 155,751 142,928 183,788 177,230 169,724 169,020 167,635 179,191 152,964 170,481 179,692 180,692
営業利益 30,349 41,828 - 31,148 30,841 47,052 - 20,626 30,356 49,393 - 23,123 24,603 65,043 - 26,543 32,432 55,633 - 22,898 37,487 63,319 - -3,234 20,108 -15,630 - 43,327 50,660 61,296 - 47,207 54,520 79,269 - 56,979 99,275 100,709 64,835 67,291 90,040 33,939 46,946 77,193 40,641 46,845 106,927 30,763 34,852 75,118
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 26,426 39,060 - 27,859 27,742 43,804 - 17,768 28,220 46,893 - 19,756 20,702 60,957 - 23,789 29,883 53,034 - 19,396 33,709 59,800 - -6,907 16,320 -19,215 - 40,715 47,990 58,340 - 44,031 51,393 76,594 - 53,369 96,590 97,876 61,942 64,015 86,886 29,633 37,893 64,049 26,726 33,339 94,248 18,320 21,806 63,152
経常(税引前)利益率(%) 9.53 11.53 - 9.28 9.65 11.69 - 5.83 8.84 12.32 - 6.34 6.47 13.99 - 6.89 8.1 11.9 - 5.57 9.16 13.46 - -1.92 4.31 -4.24 - 11.48 12.19 13.53 - 11.7 12.41 16.13 - 12.68 18.2 15.35 11.44 13.47 13.9 5.83 7.27 11.47 5.63 6.78 17.15 4.39 4.6 11.9
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,542 3,973 4,020 - 3,337 5,298 7,895 - -6,917 9,257 13,721 4,970 12,700 11,203 5,038 7,221 12,223 4,145 5,958 18,350 12,116 4,792 13,536
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - 37,792 - - - 40,694 - - - 60,286 - - 56,972 - - 24,595 - - 22,581 - - 6,204 - -
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.75 1.04 0.93 0.74 0.72 1.19 0.99 0.45 0.73 1.17 0.34 0.56 0.66 1.95 1.42 0.72 0.86 1.66 0.34 0.69 1.02 2.1 1.31 0.22 0.33 -1.12 2.22 1.42 1.67 1.9 1.47 1.63 1.84 2.73 -0.13 2.39 3.45 3.37 2.34 2.13 3.14 1.03 1.28 2.16 0.94 1.14 3.2 0.26 0.75 2.17
希薄化後一株あたり利益 0.74 1.04 0.92 0.74 0.72 1.18 0.98 0.45 0.72 1.16 0.34 0.55 0.65 1.92 1.4 0.7 0.84 1.63 0.34 0.68 1 2.07 1.3 0.22 0.33 -1.12 2.22 1.42 1.66 1.88 1.45 1.61 1.83 2.71 -0.13 2.37 3.43 3.34 2.31 2.11 3.1 1.02 1.28 2.15 0.94 1.14 3.19 0.26 0.74 2.17
EBITDA - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - -