Helen of Troy Limited【HELE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 277,420 338,785 294,004 300,211 287,411 374,599 326,042 304,516 319,387 380,730 312,520 311,778 319,949 435,674 377,730 345,345 369,129 445,503 385,724 347,938 368,170 444,414 376,697 359,605 378,462 453,045 390,847 354,679 393,548 431,081 384,843 376,335 413,995 474,737 442,365 420,835 530,852 637,737 509,375 541,223 475,228 624,884 582,020 508,078 521,400 558,606 484,583 474,672 491,563 549,614 489,201 416,847 474,221 530,706 485,891 371,655 431,781 512,829
売上成長率(%) - - - - -3.4 -0.7 -10.8 -9.0 -3.4
売上原価 165,138 205,603 170,897 179,063 170,381 226,146 194,462 184,351 196,132 233,029 186,937 192,258 186,205 254,263 212,846 202,026 221,124 262,979 223,567 195,511 205,202 250,199 210,839 203,156 210,529 251,271 202,690 208,121 238,375 249,236 227,313 222,608 235,844 264,764 249,750 241,534 300,516 350,410 279,037 320,631 264,640 351,051 333,846 296,907 299,954 301,930 274,525 259,041 261,910 285,833 249,606 213,768 258,151 271,378 249,962 196,644 241,100 272,485
売上総利益 112,282 133,182 123,107 121,148 117,030 148,453 131,580 120,165 123,255 147,701 125,582 119,520 133,744 181,411 164,884 143,319 148,005 182,524 162,157 152,427 162,968 194,215 165,858 156,449 167,933 201,774 161,298 146,558 155,173 181,845 157,530 153,727 178,151 209,973 192,615 179,301 230,336 287,327 230,338 220,592 210,588 273,833 248,174 211,171 221,446 256,676 210,058 215,631 229,653 263,781 239,595 203,079 216,070 259,328 235,929 175,011 190,681 240,344
売上総利益率(%) 48.9 48.6 47.1 44.2 46.9
販売管理費 81,933 91,354 86,552 90,000 86,189 101,401 91,848 87,490 92,899 98,308 108,857 87,397 109,141 116,368 115,934 113,776 115,573 126,891 143,150 122,129 125,481 130,896 120,230 123,683 129,755 133,894 48,403 101,506 103,654 120,524 112,457 105,901 123,201 130,692 152,108 121,989 131,027 186,630 197,366 155,751 142,928 183,788 197,790 177,230 169,724 169,020 144,224 167,635 179,191 152,964 169,569 170,481 179,692 180,692 174,516 167,664 176,999 182,808
営業利益 30,349 41,828 36,555 31,148 30,841 47,052 39,732 20,626 30,356 49,393 16,726 23,123 24,603 65,043 48,950 26,543 32,432 55,633 16,007 22,898 37,487 63,319 40,628 -3,234 20,108 -15,630 167,818 43,327 50,660 61,296 44,096 47,207 54,520 79,269 -2,745 56,979 99,275 100,709 24,525 64,835 67,291 90,040 50,384 33,939 46,946 77,193 53,713 40,641 46,845 106,927 66,176 30,763 34,852 75,118 2,015 -407,038 -315,717 -8,370
営業利益率 (%) 14.2 0.4 -109.5 -73.1 -1.6
経常(税引前)利益 26,426 39,060 33,238 27,859 27,742 43,804 36,109 17,768 28,220 46,893 14,254 19,756 20,702 60,957 45,799 23,789 29,883 53,034 13,112 19,396 33,709 59,800 36,984 -6,907 16,320 -19,215 165,240 40,715 47,990 58,340 40,955 44,031 51,393 76,594 -6,078 53,369 96,590 97,876 21,595 61,942 64,015 86,886 47,123 29,633 37,893 64,049 39,714 26,726 33,339 94,248 54,729 18,320 21,806 63,152 -11,614 -420,538 -329,689 -24,000
経常(税引前)利益率(%) 9.5 11.5 11.3 9.3 9.7 11.7 11.1 5.8 8.8 12.3 4.6 6.3 6.5 14.0 12.1 6.9 8.1 11.9 3.4 5.6 9.2 13.5 9.8 -1.9 4.3 -4.2 42.3 11.5 12.2 13.5 10.6 11.7 12.4 16.1 -1.4 12.7 18.2 15.3 4.2 11.4 13.5 13.9 8.1 5.8 7.3 11.5 8.2 5.6 6.8 17.1 11.2 4.4 4.6 11.9 -2.4 -113.2 -76.4 -4.7
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,542 3,973 4,020 3,241 3,337 5,298 7,895 -2,923 -6,917 9,257 13,721 -577 4,970 12,700 11,203 7,329 5,038 7,221 12,223 3,534 4,145 5,958 18,350 11,995 12,116 4,792 13,536 -62,531 30,200 -21,046 60,000
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - 21.4 538.4 -7.2 6.4 -250
純利益 - - - - - - - - - - - - - - - - - - - - - - - - - -30,436 60,081 37,792 44,017 49,470 37,266 40,694 46,095 68,699 -3,155 60,286 87,333 84,155 22,172 56,972 51,315 75,683 39,794 24,595 30,672 51,826 36,180 22,581 27,381 75,898 42,734 6,204 17,014 49,616 50,917 -450,718 -308,643 -84,056
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - 9.3 10.5 -121.3 -71.5 -16.4
一株あたり利益 0.75 1.04 0.93 0.74 0.72 1.19 0.99 0.45 0.73 1.17 0.34 0.56 0.66 1.95 1.42 0.72 0.86 1.66 0.34 0.69 1.02 2.1 1.31 0.22 0.33 -1.12 2.22 1.42 1.67 1.9 1.47 1.63 1.84 2.73 -0.13 2.39 3.45 3.37 0.96 2.34 2.13 3.14 1.67 1.03 1.28 2.16 1.51 0.94 1.14 3.2 1.79 0.26 0.75 2.17 2.22 -19.65 -13.44 -3.65
希薄化後一株あたり利益 0.74 1.04 0.92 0.74 0.72 1.18 0.98 0.45 0.72 1.16 0.34 0.55 0.65 1.92 1.4 0.7 0.84 1.63 0.34 0.68 1 2.07 1.3 0.22 0.33 -1.12 2.22 1.42 1.66 1.88 1.45 1.61 1.83 2.71 -0.13 2.37 3.43 3.34 0.94 2.31 2.11 3.1 1.65 1.02 1.28 2.15 1.5 0.94 1.14 3.19 1.78 0.26 0.74 2.17 2.22 -19.65 -13.44 -3.65
EBITDA - 88,340 16,213 -392,954 -302,857 4,467
EBITDAマージン(%) - 16.6 3.3 -105.7 -70.1 0.9