売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
246,614 |
25.2% |
| 2024/12 |
237,118 |
27.7% |
| 2023/12 |
289,025 |
38.6% |
| 2022/12 |
325,225 |
50.1% |
| 2021/12 |
192,748 |
37.2% |
| 2020/12 |
147,605 |
|
| 2019/12 |
162,059 |
|
| 2018/12 |
166,525 |
|
| 2017/12 |
140,380 |
|
| 2016/12 |
105,481 |
|
| 2015/12 |
79,722 |
|
| 2014/12 |
55,810 |
|
| 2013/12 |
58,634 |
|
| 2012/12 |
56,447 |
|
| 2011/12 |
44,322 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
18,559 |
7.5% |
| 2024/12 |
29,301 |
12.4% |
| 2023/12 |
78,172 |
27.0% |
| 2022/12 |
131,509 |
40.4% |
| 2021/12 |
42,305 |
21.9% |
| 2020/12 |
5,904 |
|
| 2019/12 |
-15,784 |
|
| 2018/12 |
-42,608 |
|
| 2017/12 |
15,132 |
|
| 2016/12 |
18,947 |
|
| 2015/12 |
8,181 |
|
| 2014/12 |
-985 |
|
| 2013/12 |
-8,485 |
|
| 2012/12 |
14,880 |
|
| 2011/12 |
2,528 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
44,322
|
56,447
|
58,634
|
55,810
|
79,722
|
105,481
|
140,380
|
166,525
|
162,059
|
147,605
|
192,748
|
325,225
|
289,025
|
237,118
|
246,614
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
30.6
|
68.7
|
-11.1
|
-18.0
|
4
|
|
売上原価
|
35,637
|
33,905
|
44,664
|
49,364
|
61,233
|
74,395
|
102,396
|
-
|
-
|
-
|
-
|
162,332
|
177,518
|
171,410
|
184,517
|
|
売上総利益
|
8,685
|
22,542
|
-730
|
6,446
|
18,489
|
31,086
|
37,984
|
-7,365
|
17,165
|
35,410
|
71,664
|
162,893
|
111,507
|
65,708
|
62,097
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
37.2
|
50.1
|
38.6
|
27.7
|
25.2
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
21,745
|
32,270
|
30,018
|
26,644
|
26,566
|
28,591
|
30,542
|
33,017
|
40,242
|
|
営業費用
|
6,157
|
7,662
|
7,755
|
7,431
|
10,308
|
12,139
|
22,852
|
35,243
|
32,949
|
29,506
|
29,359
|
31,384
|
33,335
|
36,407
|
43,538
|
|
営業利益
|
2,528
|
14,880
|
-8,485
|
-985
|
8,181
|
18,947
|
15,132
|
-42,608
|
-15,784
|
5,904
|
42,305
|
131,509
|
78,172
|
29,301
|
18,559
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
21.9
|
40.4
|
27.0
|
12.4
|
7.5
|
|
経常(税引前)利益
|
1,668
|
14,196
|
-9,418
|
-1,626
|
7,707
|
17,265
|
12,004
|
-57,363
|
-25,284
|
-5,393
|
33,400
|
117,200
|
69,820
|
32,027
|
22,691
|
|
経常(税引前)利益率(%)
|
3.8
|
25.1
|
-16.1
|
-2.9
|
9.7
|
16.4
|
8.6
|
-34.4
|
-15.6
|
-3.7
|
17.3
|
36.0
|
24.2
|
13.5
|
9.2
|
|
法人税等合計
|
634
|
1,395
|
-3,576
|
-906
|
2,944
|
6,628
|
847
|
-1,704
|
656
|
-185
|
1,140
|
13,381
|
17,573
|
7,639
|
6,024
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
3.4
|
11.4
|
25.2
|
23.9
|
26.5
|
|
純利益
|
1,034
|
12,801
|
-5,842
|
-720
|
4,763
|
10,637
|
11,157
|
-55,659
|
-25,940
|
-5,208
|
32,259
|
103,801
|
52,247
|
24,388
|
16,667
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
16.7
|
31.9
|
18.1
|
10.3
|
6.8
|
|
一株あたり利益
|
0.04
|
0.54
|
-0.24
|
-0.02
|
0.15
|
0.31
|
0.27
|
-1.31
|
-0.61
|
-0.12
|
0.74
|
2.31
|
1.15
|
0.54
|
0.38
|
|
希薄化後一株あたり利益
|
0.04
|
0.49
|
-0.24
|
-0.02
|
0.14
|
0.3
|
0.26
|
-1.31
|
-0.61
|
-0.12
|
0.69
|
2.2
|
1.1
|
0.52
|
0.37
|
|
EBITDA
|
-
|
|
|
|
|
|
|
|
|
|
45,692
|
134,693
|
81,161
|
32,298
|
21,259
|
|
EBITDAマージン(%)
|
-
|
|
|
|
|
|
|
|
|
|
23.7
|
41.4
|
28.1
|
13.6
|
8.6
|