|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
2,436
|
2,395
|
1,425
|
545
|
1,806
|
2,551
|
2,234
|
1,987
|
3,191
|
2,810
|
2,554
|
2,494
|
4,337
|
3,419
|
4,853
|
1,929
|
2,511
|
4,216
|
2,181
|
1,723
|
2,827
|
4,936
|
3,040
|
2,216
|
3,257
|
4,018
|
3,589
|
2,538
|
3,565
|
4,830
|
3,549
|
3,595
|
3,599
|
3,490
|
1,764
|
1,778
|
1,882
|
2,547
|
2,193
|
2,133
|
8,696
|
14,139
|
14,652
|
7,895
|
6,648
|
4,566
|
5,067
|
2,343
|
2,844
|
1,259
|
2,462
|
2,757
|
1,260
|
2,814
|
2,058
|
3,760
|
4,264
|
1,613
|
1,531
|
1,659
|
1,369
|
|
有価証券
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,442
|
2,395
|
1,425
|
545
|
1,806
|
2,551
|
2,234
|
1,987
|
3,191
|
2,810
|
2,554
|
2,494
|
4,337
|
3,419
|
4,853
|
1,929
|
2,511
|
4,216
|
2,181
|
1,723
|
2,827
|
4,936
|
3,040
|
2,216
|
3,257
|
4,018
|
3,589
|
2,538
|
3,565
|
4,830
|
3,549
|
3,595
|
3,599
|
3,490
|
1,764
|
1,778
|
1,882
|
2,547
|
2,193
|
2,133
|
8,696
|
14,139
|
14,652
|
7,895
|
6,648
|
4,566
|
5,067
|
2,343
|
2,844
|
1,259
|
2,462
|
2,757
|
1,260
|
2,814
|
2,058
|
3,760
|
4,264
|
1,613
|
1,531
|
1,659
|
1,369
|
|
売掛金
|
1,342
|
1,218
|
1,295
|
1,085
|
1,456
|
1,332
|
1,384
|
1,245
|
1,519
|
1,505
|
1,645
|
1,395
|
1,658
|
1,542
|
1,606
|
1,398
|
1,831
|
1,637
|
1,611
|
1,484
|
1,839
|
1,696
|
1,942
|
1,890
|
1,989
|
1,995
|
1,995
|
2,029
|
2,164
|
2,187
|
2,166
|
1,952
|
2,296
|
2,164
|
2,171
|
1,936
|
2,317
|
2,274
|
2,231
|
2,106
|
2,610
|
2,562
|
2,666
|
2,992
|
3,624
|
3,322
|
3,533
|
3,426
|
3,936
|
3,725
|
3,732
|
3,317
|
4,213
|
3,836
|
3,932
|
3,328
|
4,105
|
5,503
|
5,782
|
4,903
|
5,886
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,710
|
-
|
-
|
11,348
|
11,057
|
12,343
|
11,665
|
12,008
|
11,079
|
12,306
|
11,859
|
12,495
|
11,809
|
13,219
|
12,323
|
13,241
|
12,549
|
13,609
|
12,868
|
13,419
|
12,748
|
14,432
|
14,044
|
14,754
|
13,925
|
15,495
|
14,741
|
15,711
|
14,531
|
14,989
|
13,498
|
16,155
|
16,627
|
19,178
|
18,909
|
20,582
|
22,068
|
25,297
|
26,088
|
25,719
|
24,886
|
25,371
|
23,265
|
22,805
|
20,976
|
22,416
|
23,060
|
23,897
|
23,451
|
25,763
|
|
流動資産合計
|
16,646
|
15,757
|
15,076
|
13,479
|
16,161
|
15,857
|
15,478
|
14,520
|
17,352
|
16,231
|
15,955
|
15,372
|
18,620
|
16,895
|
18,598
|
15,279
|
17,515
|
18,491
|
16,749
|
15,302
|
17,995
|
19,531
|
18,606
|
16,993
|
19,010
|
18,941
|
19,348
|
17,724
|
19,896
|
20,511
|
19,682
|
18,933
|
21,214
|
20,802
|
19,809
|
18,529
|
20,553
|
20,699
|
21,174
|
19,810
|
27,277
|
31,361
|
34,505
|
28,477
|
30,672
|
28,262
|
30,466
|
29,055
|
33,867
|
32,941
|
33,681
|
32,471
|
32,423
|
31,830
|
30,682
|
29,775
|
32,622
|
32,273
|
32,949
|
31,683
|
34,529
|
|
有形固定資産
|
25,404
|
25,190
|
25,050
|
25,060
|
24,993
|
24,798
|
24,532
|
24,448
|
24,371
|
24,154
|
24,124
|
24,069
|
23,906
|
23,650
|
23,557
|
23,348
|
23,238
|
23,126
|
22,940
|
22,720
|
22,562
|
22,302
|
22,194
|
22,191
|
22,243
|
21,975
|
21,840
|
21,914
|
21,789
|
22,035
|
21,960
|
22,075
|
21,928
|
21,909
|
22,054
|
22,375
|
22,270
|
22,387
|
22,472
|
-
|
22,697
|
23,387
|
23,848
|
24,705
|
24,673
|
24,750
|
24,935
|
25,199
|
25,166
|
25,247
|
25,240
|
25,631
|
25,674
|
25,879
|
25,735
|
26,154
|
25,997
|
26,640
|
26,573
|
26,702
|
26,780
|
|
固定資産合計
|
26,973
|
26,778
|
26,665
|
26,646
|
26,636
|
26,420
|
26,021
|
25,998
|
25,948
|
25,752
|
25,706
|
25,712
|
25,575
|
25,297
|
25,216
|
25,239
|
25,114
|
24,988
|
24,763
|
24,644
|
24,515
|
24,267
|
25,546
|
25,556
|
25,566
|
25,306
|
25,154
|
25,242
|
25,048
|
25,448
|
25,341
|
25,596
|
25,436
|
25,430
|
25,391
|
25,474
|
30,962
|
31,311
|
31,135
|
31,426
|
31,460
|
31,988
|
32,414
|
42,104
|
41,895
|
42,507
|
42,565
|
42,821
|
42,700
|
42,884
|
43,185
|
43,974
|
43,963
|
44,557
|
44,895
|
46,755
|
46,608
|
64,573
|
64,315
|
64,436
|
64,628
|
|
総資産
|
43,619
|
42,535
|
41,741
|
40,125
|
42,797
|
42,277
|
41,499
|
40,518
|
43,300
|
41,983
|
41,661
|
41,084
|
44,195
|
42,192
|
43,814
|
40,518
|
42,629
|
43,479
|
41,512
|
39,946
|
42,510
|
43,798
|
44,152
|
42,549
|
44,576
|
44,247
|
44,502
|
42,966
|
44,944
|
45,959
|
45,023
|
44,529
|
46,650
|
46,232
|
45,200
|
44,003
|
51,515
|
52,010
|
52,309
|
51,236
|
58,737
|
63,349
|
66,919
|
70,581
|
72,567
|
70,769
|
73,031
|
71,876
|
76,567
|
75,825
|
76,866
|
76,445
|
76,386
|
76,387
|
75,577
|
76,530
|
79,230
|
96,846
|
97,264
|
96,119
|
99,157
|
|
買掛金
|
7,051
|
5,919
|
5,714
|
4,717
|
6,543
|
5,890
|
5,669
|
4,856
|
7,135
|
6,137
|
6,010
|
5,376
|
7,384
|
6,585
|
6,366
|
5,797
|
7,739
|
7,165
|
6,897
|
5,807
|
8,070
|
7,495
|
7,236
|
6,565
|
8,711
|
8,273
|
8,054
|
7,000
|
9,138
|
8,541
|
8,570
|
7,244
|
9,726
|
9,407
|
9,054
|
7,755
|
10,311
|
9,494
|
9,240
|
7,787
|
10,056
|
11,691
|
12,899
|
11,606
|
14,494
|
12,817
|
13,375
|
13,462
|
15,367
|
14,348
|
12,402
|
11,443
|
12,630
|
12,104
|
11,478
|
10,037
|
12,563
|
13,206
|
13,506
|
11,938
|
14,696
|
|
流動負債合計
|
13,977
|
12,739
|
11,360
|
10,122
|
11,458
|
10,947
|
10,586
|
9,376
|
12,099
|
11,234
|
10,666
|
11,462
|
14,018
|
12,995
|
12,529
|
10,749
|
13,265
|
12,839
|
12,260
|
11,269
|
17,005
|
16,399
|
15,976
|
12,526
|
15,149
|
14,525
|
14,431
|
14,133
|
16,438
|
15,823
|
16,002
|
16,194
|
18,133
|
18,426
|
18,196
|
16,716
|
19,673
|
18,798
|
19,565
|
18,375
|
23,348
|
24,199
|
25,395
|
23,166
|
27,758
|
26,666
|
26,903
|
28,693
|
30,387
|
27,834
|
24,280
|
23,110
|
25,446
|
24,227
|
23,572
|
22,015
|
24,359
|
28,123
|
29,092
|
28,661
|
31,589
|
|
固定負債合計
|
10,271
|
10,351
|
11,266
|
11,114
|
13,141
|
13,097
|
13,144
|
13,244
|
13,226
|
13,115
|
13,257
|
11,845
|
13,784
|
13,719
|
17,071
|
17,247
|
17,218
|
19,183
|
19,142
|
19,355
|
16,301
|
18,762
|
20,557
|
23,707
|
23,092
|
23,065
|
24,449
|
24,500
|
24,544
|
26,582
|
26,478
|
26,881
|
26,830
|
25,797
|
25,684
|
29,165
|
33,985
|
34,372
|
33,826
|
35,977
|
38,879
|
39,564
|
39,989
|
44,116
|
43,061
|
42,034
|
45,093
|
44,879
|
47,889
|
47,754
|
51,288
|
51,773
|
50,578
|
50,825
|
50,575
|
53,471
|
53,051
|
64,303
|
62,386
|
60,818
|
59,613
|
|
総負債
|
24,248
|
23,090
|
22,626
|
21,236
|
24,599
|
24,044
|
23,730
|
22,620
|
25,325
|
24,349
|
23,923
|
23,307
|
27,802
|
26,714
|
29,600
|
27,996
|
30,483
|
32,022
|
31,402
|
30,624
|
33,306
|
35,161
|
36,533
|
36,233
|
38,241
|
37,590
|
38,880
|
38,633
|
40,982
|
42,405
|
42,480
|
43,075
|
44,963
|
44,223
|
43,880
|
45,881
|
53,658
|
53,170
|
53,391
|
54,352
|
62,227
|
63,763
|
65,384
|
67,282
|
70,819
|
68,700
|
71,996
|
73,572
|
78,276
|
75,588
|
75,568
|
74,883
|
76,024
|
75,052
|
74,147
|
75,486
|
77,410
|
92,426
|
91,478
|
89,479
|
91,202
|
|
資本金及び資本剰余金
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
87
|
87
|
87
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
90
|
90
|
90
|
90
|
90
|
-
|
-
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
13,552
|
14,350
|
14,793
|
14,995
|
15,404
|
16,372
|
16,917
|
17,246
|
17,837
|
18,933
|
19,448
|
20,038
|
20,687
|
21,916
|
22,711
|
23,180
|
23,913
|
25,324
|
26,234
|
26,995
|
27,805
|
29,275
|
30,246
|
30,973
|
31,907
|
33,492
|
34,612
|
35,519
|
36,461
|
38,073
|
39,193
|
39,935
|
41,221
|
43,543
|
45,235
|
46,423
|
47,459
|
49,446
|
50,729
|
51,729
|
52,354
|
55,074
|
56,892
|
58,134
|
60,504
|
63,560
|
65,951
|
67,580
|
69,849
|
73,074
|
75,467
|
76,896
|
78,651
|
81,213
|
82,934
|
83,656
|
85,027
|
87,357
|
88,771
|
89,533
|
90,680
|
|
株主資本
|
19,371
|
19,445
|
19,115
|
18,889
|
18,198
|
18,233
|
17,769
|
17,898
|
17,975
|
17,634
|
17,738
|
17,777
|
16,393
|
15,478
|
14,214
|
12,522
|
12,146
|
11,457
|
10,110
|
9,322
|
9,204
|
8,637
|
7,619
|
6,316
|
6,335
|
6,657
|
5,622
|
4,333
|
3,962
|
3,554
|
2,543
|
1,454
|
1,687
|
2,009
|
1,320
|
-1,878
|
-2,143
|
-1,160
|
-1,082
|
-3,116
|
-3,490
|
-414
|
1,535
|
3,299
|
1,748
|
2,069
|
1,035
|
-1,696
|
-1,709
|
237
|
1,298
|
1,562
|
362
|
1,335
|
1,430
|
1,044
|
1,820
|
4,420
|
5,786
|
6,640
|
7,955
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|