|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
303
|
286
|
304
|
376
|
446
|
433
|
405
|
438
|
477
|
441
|
423
|
334
|
360
|
328
|
264
|
226
|
344
|
345
|
281
|
388
|
355
|
405
|
325
|
466
|
578
|
349
|
191
|
280
|
334
|
346
|
268
|
365
|
341
|
512
|
373
|
600
|
592
|
537
|
509
|
1,019
|
1,280
|
746
|
507
|
498
|
442
|
292
|
246
|
289
|
244
|
127
|
170
|
248
|
527
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143
|
203
|
253
|
260
|
262
|
261
|
265
|
278
|
280
|
266
|
287
|
284
|
273
|
265
|
270
|
269
|
244
|
259
|
245
|
232
|
166
|
198
|
232
|
245
|
213
|
168
|
442
|
354
|
889
|
933
|
1,279
|
1,241
|
1,162
|
1,117
|
1,152
|
1,147
|
1,111
|
1,083
|
1,023
|
755
|
666
|
745
|
|
現金 + 有価証券
|
303
|
286
|
304
|
376
|
446
|
433
|
405
|
438
|
477
|
441
|
423
|
478
|
563
|
581
|
524
|
488
|
606
|
610
|
560
|
669
|
621
|
693
|
610
|
740
|
843
|
619
|
461
|
525
|
594
|
591
|
500
|
531
|
539
|
744
|
618
|
814
|
760
|
979
|
864
|
1,909
|
2,213
|
2,026
|
1,749
|
1,661
|
1,559
|
1,445
|
1,393
|
1,400
|
1,328
|
1,151
|
925
|
914
|
1,273
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
28
|
30
|
67
|
57
|
63
|
55
|
92
|
91
|
89
|
87
|
113
|
99
|
94
|
97
|
105
|
99
|
110
|
|
流動資産合計
|
488
|
480
|
499
|
578
|
621
|
626
|
571
|
625
|
665
|
616
|
605
|
664
|
746
|
756
|
704
|
678
|
786
|
791
|
740
|
811
|
792
|
860
|
798
|
914
|
1,000
|
821
|
702
|
746
|
841
|
845
|
705
|
739
|
738
|
981
|
874
|
1,029
|
962
|
1,168
|
1,118
|
2,173
|
2,482
|
2,289
|
2,013
|
1,921
|
1,833
|
1,725
|
1,678
|
1,625
|
1,545
|
1,395
|
1,170
|
1,160
|
1,536
|
|
有形固定資産
|
618
|
634
|
729
|
839
|
987
|
1,009
|
1,068
|
1,076
|
1,206
|
1,256
|
1,334
|
1,484
|
1,624
|
1,630
|
1,673
|
1,657
|
1,607
|
1,617
|
1,552
|
1,563
|
1,574
|
1,581
|
1,654
|
1,679
|
1,662
|
1,753
|
1,842
|
1,918
|
2,086
|
2,116
|
2,185
|
2,109
|
2,157
|
2,240
|
2,317
|
2,299
|
2,268
|
2,121
|
-
|
2,063
|
2,001
|
1,983
|
-
|
1,931
|
1,905
|
1,887
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
893
|
890
|
987
|
1,090
|
1,237
|
1,226
|
1,293
|
1,320
|
1,469
|
1,482
|
1,558
|
1,708
|
1,838
|
1,858
|
1,897
|
1,877
|
1,829
|
1,834
|
1,768
|
1,758
|
1,769
|
1,773
|
1,910
|
1,928
|
1,908
|
2,000
|
2,158
|
2,228
|
2,392
|
2,425
|
2,491
|
3,015
|
3,030
|
3,083
|
3,252
|
3,107
|
3,034
|
2,929
|
2,860
|
2,800
|
2,734
|
2,681
|
2,617
|
2,567
|
2,532
|
2,486
|
2,461
|
2,502
|
2,515
|
2,527
|
2,563
|
2,631
|
2,706
|
|
総資産
|
1,381
|
1,371
|
1,487
|
1,669
|
1,859
|
1,853
|
1,865
|
1,945
|
2,135
|
2,099
|
2,164
|
2,373
|
2,585
|
2,615
|
2,603
|
2,556
|
2,616
|
2,626
|
2,510
|
2,570
|
2,561
|
2,634
|
2,709
|
2,842
|
2,909
|
2,823
|
2,860
|
2,974
|
3,233
|
3,271
|
3,197
|
3,754
|
3,768
|
4,065
|
4,127
|
4,137
|
3,996
|
4,097
|
3,978
|
4,973
|
5,216
|
4,969
|
4,631
|
4,488
|
4,365
|
4,211
|
4,140
|
4,127
|
4,060
|
3,923
|
3,734
|
3,791
|
4,243
|
|
買掛金
|
86
|
73
|
80
|
81
|
84
|
81
|
82
|
97
|
85
|
88
|
89
|
91
|
87
|
78
|
97
|
104
|
103
|
101
|
101
|
111
|
114
|
107
|
116
|
124
|
118
|
118
|
140
|
137
|
153
|
141
|
143
|
145
|
150
|
155
|
148
|
152
|
101
|
96
|
112
|
117
|
109
|
131
|
114
|
129
|
148
|
147
|
196
|
202
|
180
|
198
|
199
|
214
|
200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59
|
60
|
114
|
115
|
142
|
141
|
119
|
97
|
60
|
46
|
45
|
47
|
46
|
44
|
42
|
43
|
75
|
131
|
|
流動負債合計
|
513
|
489
|
488
|
587
|
632
|
594
|
653
|
749
|
808
|
742
|
658
|
838
|
875
|
851
|
819
|
854
|
869
|
819
|
769
|
855
|
852
|
832
|
830
|
965
|
956
|
908
|
891
|
1,022
|
1,122
|
1,036
|
1,006
|
1,150
|
1,151
|
1,122
|
1,075
|
1,075
|
1,037
|
962
|
1,004
|
1,198
|
1,436
|
1,228
|
1,111
|
1,209
|
1,249
|
1,168
|
1,120
|
1,285
|
1,295
|
1,210
|
1,145
|
1,301
|
1,381
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
757
|
792
|
1,035
|
1,034
|
1,863
|
1,887
|
1,851
|
1,704
|
1,671
|
1,598
|
1,574
|
1,583
|
1,566
|
1,552
|
1,534
|
1,537
|
1,612
|
2,068
|
|
資本金及び資本剰余金
|
259
|
260
|
261
|
262
|
263
|
264
|
265
|
267
|
267
|
270
|
270
|
272
|
275
|
277
|
251
|
161
|
155
|
116
|
124
|
120
|
126
|
124
|
127
|
121
|
120
|
74
|
127
|
125
|
126
|
128
|
128
|
129
|
130
|
133
|
136
|
134
|
143
|
145
|
189
|
261
|
266
|
268
|
270
|
270
|
272
|
274
|
287
|
288
|
290
|
292
|
294
|
295
|
296
|
|
利益剰余金
|
28
|
53
|
64
|
71
|
75
|
120
|
117
|
100
|
111
|
152
|
169
|
164
|
191
|
226
|
238
|
263
|
312
|
382
|
420
|
472
|
551
|
654
|
656
|
693
|
773
|
848
|
913
|
795
|
866
|
922
|
912
|
936
|
969
|
1,023
|
1,049
|
892
|
785
|
688
|
525
|
464
|
458
|
473
|
380
|
258
|
221
|
190
|
140
|
42
|
30
|
-19
|
-120
|
-258
|
-325
|
|
株主資本
|
241
|
268
|
222
|
232
|
238
|
286
|
268
|
255
|
274
|
314
|
396
|
389
|
415
|
460
|
367
|
303
|
328
|
377
|
446
|
486
|
566
|
665
|
680
|
705
|
787
|
840
|
965
|
838
|
920
|
983
|
947
|
975
|
1,006
|
1,066
|
1,081
|
924
|
825
|
717
|
600
|
612
|
610
|
627
|
569
|
422
|
375
|
347
|
333
|
233
|
223
|
178
|
95
|
-41
|
-106
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
817
|
852
|
1,150
|
1,149
|
2,006
|
2,029
|
1,971
|
1,801
|
1,731
|
1,645
|
1,619
|
1,631
|
1,612
|
1,596
|
1,577
|
1,581
|
1,687
|
2,200
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
91
|
171
|
285
|
96
|
-185
|
-55
|
51
|
70
|
85
|
174
|
237
|
211
|
268
|
425
|
655
|
772
|
926
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88.39
|
103.26
|
160.45
|
191.59
|
327.78
|
332.38
|
314.14
|
316.54
|
410.22
|
438.13
|
466.17
|
489.62
|
691.14
|
713.42
|
882.33
|
1656.81
|
-4195.24
|
-2085.42
|