売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
188,866 |
23.1% |
| 2023/12 |
225,882 |
27.1% |
| 2022/12 |
278,166 |
25.3% |
| 2021/12 |
422,489 |
28.0% |
| 2020/12 |
193,365 |
26.4% |
| 2019/12 |
79,734 |
28.3% |
| 2018/12 |
29,001 |
22.2% |
| 2017/12 |
14,364 |
22.8% |
| 2016/12 |
7,980 |
27.6% |
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
-51,972 |
-27.5% |
| 2023/12 |
-49,844 |
-22.1% |
| 2022/12 |
-167,875 |
-60.4% |
| 2021/12 |
15,002 |
3.6% |
| 2020/12 |
8,438 |
4.4% |
| 2019/12 |
2,140 |
2.7% |
| 2018/12 |
-4,256 |
-14.7% |
| 2017/12 |
-2,851 |
-19.8% |
| 2016/12 |
-426 |
-5.3% |
|
(単位:千ドル)
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
7,980
|
14,363
|
29,000
|
79,733
|
193,365
|
422,489
|
278,166
|
225,882
|
188,866
|
|
売上成長率(%)
|
-
|
|
|
|
142.5
|
118.5
|
-34.2
|
-18.8
|
-16.4
|
|
売上原価
|
5,776
|
11,094
|
22,556
|
57,171
|
142,317
|
304,248
|
207,903
|
164,624
|
145,144
|
|
売上総利益
|
2,204
|
3,269
|
6,444
|
22,561
|
51,048
|
118,241
|
70,263
|
61,258
|
43,722
|
|
売上総利益率(%)
|
|
|
|
|
26.4
|
28.0
|
25.3
|
27.1
|
23.1
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
40,897
|
36,758
|
29,799
|
29,243
|
|
営業費用
|
2,630
|
6,120
|
10,700
|
20,421
|
42,610
|
103,239
|
238,138
|
111,102
|
95,694
|
|
営業利益
|
-426
|
-2,851
|
-4,256
|
2,140
|
8,437
|
15,002
|
-167,875
|
-49,844
|
-51,972
|
|
営業利益率 (%)
|
|
|
|
|
4.4
|
3.6
|
-60.4
|
-22.1
|
-27.5
|
|
経常(税引前)利益
|
-432
|
-
|
-
|
-
|
8,579
|
15,229
|
-166,632
|
-46,464
|
-49,352
|
|
経常(税引前)利益率(%)
|
-5.4
|
-
|
-
|
-
|
4.4
|
3.6
|
-59.9
|
-20.6
|
-26.1
|
|
法人税等合計
|
0
|
-
|
-
|
-
|
3,250
|
2,443
|
-2,885
|
32
|
158
|
|
実効税率(%)
|
|
-
|
-
|
-
|
37.9
|
16.0
|
1.7
|
-0.1
|
-0.3
|
|
純利益
|
-432
|
-2,543
|
-5,074
|
1,878
|
5,328
|
12,786
|
-163,747
|
-46,496
|
-49,510
|
|
純利益率(%)
|
|
|
|
|
2.8
|
3.0
|
-58.9
|
-20.6
|
-26.2
|
|
一株あたり利益
|
-0.05
|
-
|
-
|
0.06
|
0.12
|
0.22
|
-2.69
|
-0.76
|
-0.82
|
|
希薄化後一株あたり利益
|
-0.05
|
-
|
-
|
0.05
|
0.11
|
0.21
|
-2.69
|
-0.76
|
-0.82
|
|
EBITDA
|
-
|
|
|
|
10,873
|
27,602
|
-150,743
|
-33,237
|
-32,536
|
|
EBITDAマージン(%)
|
-
|
|
|
|
5.6
|
6.5
|
-54.2
|
-14.7
|
-17.2
|