|
(単位:百万ドル)
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1
|
1,160
|
1,185
|
1,201
|
1,209
|
1,165
|
1,182
|
1,139
|
1,240
|
1,038
|
868
|
855
|
1,071
|
975
|
1,110
|
963
|
853
|
688
|
780
|
689
|
891
|
690
|
618
|
638
|
880
|
730
|
667
|
575
|
844
|
647
|
599
|
568
|
752
|
667
|
785
|
779
|
851
|
847
|
565
|
477
|
499
|
403
|
316
|
308
|
281
|
167
|
121
|
101
|
167
|
188
|
206
|
188
|
262
|
260
|
296
|
|
現金 + 有価証券
|
1
|
1,160
|
1,185
|
1,201
|
1,209
|
1,165
|
1,182
|
1,139
|
1,240
|
1,038
|
868
|
855
|
1,071
|
975
|
1,110
|
963
|
853
|
688
|
780
|
689
|
891
|
690
|
618
|
638
|
880
|
730
|
667
|
575
|
844
|
647
|
599
|
568
|
752
|
667
|
785
|
779
|
851
|
847
|
565
|
477
|
499
|
403
|
316
|
308
|
281
|
167
|
121
|
101
|
167
|
188
|
206
|
188
|
262
|
260
|
296
|
|
売掛金
|
-
|
-
|
-
|
110
|
96
|
102
|
96
|
86
|
83
|
125
|
134
|
124
|
105
|
92
|
95
|
76
|
68
|
73
|
68
|
74
|
86
|
63
|
60
|
78
|
98
|
81
|
76
|
81
|
69
|
83
|
74
|
56
|
54
|
45
|
54
|
45
|
42
|
45
|
37
|
34
|
36
|
52
|
44
|
42
|
44
|
37
|
35
|
34
|
50
|
49
|
41
|
40
|
34
|
32
|
25
|
|
流動資産合計
|
-
|
-
|
-
|
1,432
|
1,487
|
1,431
|
1,436
|
1,393
|
1,562
|
1,428
|
1,269
|
1,250
|
1,401
|
1,658
|
1,397
|
1,283
|
1,075
|
896
|
1,039
|
909
|
1,091
|
843
|
786
|
816
|
1,072
|
896
|
843
|
752
|
998
|
811
|
762
|
705
|
887
|
779
|
891
|
876
|
934
|
763
|
647
|
561
|
588
|
509
|
410
|
403
|
367
|
241
|
192
|
169
|
255
|
276
|
271
|
246
|
315
|
311
|
343
|
|
有形固定資産
|
-
|
-
|
-
|
103
|
121
|
128
|
125
|
126
|
134
|
159
|
173
|
170
|
182
|
169
|
173
|
202
|
198
|
193
|
184
|
179
|
171
|
158
|
162
|
150
|
151
|
146
|
148
|
146
|
143
|
136
|
134
|
133
|
124
|
103
|
90
|
88
|
-
|
82
|
80
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
600
|
543
|
550
|
539
|
557
|
479
|
852
|
868
|
822
|
826
|
495
|
623
|
747
|
721
|
721
|
712
|
704
|
669
|
640
|
640
|
611
|
605
|
606
|
644
|
651
|
643
|
694
|
676
|
665
|
698
|
503
|
477
|
473
|
477
|
638
|
461
|
526
|
569
|
559
|
505
|
485
|
425
|
408
|
394
|
354
|
315
|
303
|
301
|
301
|
297
|
297
|
303
|
|
総資産
|
-
|
-
|
-
|
2,032
|
2,031
|
1,982
|
1,976
|
1,950
|
2,042
|
2,281
|
2,137
|
2,072
|
2,228
|
2,155
|
2,020
|
2,030
|
1,796
|
1,618
|
1,751
|
1,613
|
1,761
|
1,483
|
1,427
|
1,428
|
1,677
|
1,502
|
1,488
|
1,403
|
1,642
|
1,506
|
1,439
|
1,370
|
1,586
|
1,282
|
1,369
|
1,349
|
1,411
|
1,402
|
1,108
|
1,087
|
1,157
|
1,069
|
916
|
888
|
793
|
650
|
587
|
523
|
570
|
580
|
572
|
548
|
612
|
608
|
647
|
|
買掛金
|
-
|
-
|
-
|
60
|
59
|
40
|
35
|
33
|
27
|
45
|
31
|
25
|
21
|
17
|
16
|
15
|
24
|
21
|
17
|
21
|
29
|
18
|
18
|
25
|
31
|
23
|
23
|
16
|
38
|
25
|
26
|
21
|
20
|
26
|
45
|
42
|
33
|
38
|
39
|
36
|
22
|
29
|
27
|
35
|
59
|
27
|
20
|
10
|
15
|
8
|
10
|
12
|
11
|
10
|
10
|
|
流動負債合計
|
-
|
-
|
-
|
1,125
|
1,168
|
1,100
|
1,064
|
1,015
|
1,187
|
1,297
|
1,245
|
1,183
|
1,325
|
1,262
|
1,088
|
1,282
|
1,203
|
1,102
|
1,077
|
984
|
1,213
|
992
|
953
|
948
|
1,133
|
857
|
918
|
771
|
957
|
794
|
749
|
688
|
821
|
729
|
886
|
881
|
938
|
766
|
712
|
608
|
630
|
579
|
493
|
522
|
531
|
425
|
364
|
327
|
369
|
297
|
289
|
264
|
305
|
349
|
359
|
|
固定負債合計
|
-
|
-
|
-
|
103
|
120
|
117
|
121
|
125
|
142
|
159
|
161
|
151
|
136
|
122
|
130
|
142
|
113
|
123
|
124
|
113
|
100
|
97
|
101
|
102
|
102
|
102
|
103
|
102
|
100
|
53
|
53
|
50
|
44
|
361
|
364
|
369
|
364
|
569
|
339
|
330
|
316
|
305
|
300
|
269
|
252
|
249
|
247
|
245
|
242
|
241
|
242
|
243
|
266
|
213
|
236
|
|
総負債
|
-
|
-
|
-
|
1,228
|
1,289
|
1,218
|
1,186
|
1,141
|
1,330
|
1,457
|
1,406
|
1,344
|
1,462
|
1,385
|
1,228
|
1,429
|
1,325
|
1,233
|
1,382
|
1,281
|
1,496
|
1,272
|
1,241
|
1,240
|
1,425
|
1,152
|
1,217
|
1,072
|
1,259
|
1,163
|
1,133
|
1,069
|
1,191
|
1,091
|
1,251
|
1,251
|
1,303
|
1,336
|
1,052
|
938
|
947
|
884
|
794
|
791
|
784
|
675
|
612
|
573
|
611
|
539
|
532
|
507
|
571
|
562
|
596
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
1,459
|
1,485
|
1,508
|
1,532
|
1,563
|
1,584
|
1,768
|
1,791
|
1,814
|
1,847
|
1,873
|
1,902
|
1,933
|
1,964
|
1,997
|
2,070
|
2,094
|
2,112
|
2,127
|
2,145
|
2,161
|
2,175
|
2,193
|
2,207
|
2,222
|
2,235
|
2,249
|
2,272
|
2,294
|
2,310
|
2,323
|
2,330
|
2,338
|
2,348
|
2,261
|
2,258
|
2,266
|
2,294
|
2,301
|
2,308
|
2,317
|
2,323
|
2,324
|
2,331
|
2,337
|
2,338
|
2,419
|
2,424
|
2,433
|
2,442
|
2,450
|
2,458
|
|
利益剰余金
|
-
|
-
|
-
|
-673
|
-754
|
-758
|
-766
|
-768
|
-849
|
-887
|
-910
|
-931
|
-922
|
-937
|
-828
|
-855
|
-902
|
-954
|
-1,009
|
-1,047
|
-1,100
|
-1,127
|
-1,136
|
-1,136
|
-1,089
|
-1,007
|
-1,102
|
-1,057
|
-1,011
|
-1,053
|
-1,094
|
-1,110
|
-1,033
|
-1,247
|
-1,319
|
-1,335
|
-1,321
|
-1,259
|
-1,262
|
-1,184
|
-1,157
|
-1,192
|
-1,283
|
-1,340
|
-1,395
|
-1,424
|
-1,437
|
-1,478
|
-1,450
|
-1,463
|
-1,473
|
-1,459
|
-1,509
|
-1,502
|
-1,482
|
|
株主資本
|
-
|
-
|
-
|
799
|
744
|
766
|
792
|
810
|
713
|
825
|
733
|
727
|
764
|
769
|
792
|
600
|
470
|
385
|
369
|
332
|
265
|
211
|
185
|
188
|
251
|
350
|
271
|
331
|
382
|
342
|
306
|
301
|
395
|
191
|
117
|
98
|
107
|
65
|
55
|
149
|
210
|
184
|
122
|
97
|
8
|
-25
|
-25
|
-50
|
-41
|
41
|
40
|
40
|
41
|
45
|
51
|