GoPro, Inc.【GPRO】業績推移・財務諸表

（単位：千ドル）	2Q14	3Q14	1Q15	2Q15	3Q15	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	1Q18	2Q18	3Q18	1Q19	2Q19	3Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	244,605	279,971	363,109	419,919	400,340	183,536	220,755	240,569	218,614	296,526	329,805	202,346	282,677	285,936	242,708	292,429	131,169	119,400	134,246	280,507	-	203,680	249,586	316,669	216,705	250,685	305,130	174,720	241,020	294,299	155,469	186,224	258,898	134,308
売上成長率（％）	-	-	-																		-
売上原価	141,736	155,932	199,376	225,579	213,710	123,822	127,753	143,500	150,048	190,894	199,259	157,430	199,308	194,904	162,361	190,244	102,737	80,973	93,554	181,195	-	124,984	150,304	178,616	126,229	154,681	189,085	122,218	165,248	200,095	102,431	129,514	167,052	91,159
売上総利益	102,869	124,039	163,733	194,340	186,630	59,714	93,002	97,069	68,566	105,632	130,546	44,916	83,369	91,032	80,347	102,185	28,432	38,427	40,692	99,312	-	78,696	99,282	138,053	90,476	96,004	116,045	52,502	75,772	94,204	53,038	56,710	91,846	43,149
売上総利益率（％）																					-
研究開発費	34,663	42,376	49,437	58,453	67,372	76,979	93,049	96,146	66,166	55,497	55,098	50,979	38,225	41,157	37,464	38,811	34,940	32,281	34,558	37,235	-	32,430	37,800	36,458	31,598	36,218	36,043	38,185	41,903	41,708	44,612	46,932	44,328	29,557
営業費用	119,535	110,582	141,465	148,202	158,994	181,149	202,379	212,658	156,781	130,615	122,497	119,655	114,205	112,386	100,635	109,132	99,630	94,541	85,606	90,458	-	82,208	89,780	89,452	82,314	91,349	91,614	92,316	98,266	97,991	94,451	103,219	99,857	88,357
営業利益	-16,666	13,457	22,268	46,138	27,636	-121,435	-109,377	-115,589	-88,215	-24,983	8,049	-74,739	-30,836	-21,354	-20,288	-6,947	-71,198	-56,114	-44,914	8,854	-	-3,512	9,502	48,601	8,162	4,655	24,431	-39,814	-22,494	-3,787	-41,413	-46,509	-8,011	-45,200
営業利益率 (%)																					-
経常（税引前）利益	-18,202	11,673	20,024	46,260	27,273	-121,742	-108,717	-116,397	-88,868	-28,545	3,817	-79,129	-36,563	-25,309	-24,000	-11,900	-75,100	-61,100	-49,900	4,500	44,500	-8,900	5,300	41,500	5,600	2,600	23,500	-38,100	-21,200	-3,000	-40,900	-46,500	-6,100	-45,100
経常（税引前）利益率（％）	-7.44	4.17	5.51	11.02	6.81	-66.33	-49.25	-48.38	-40.65	-9.63	1.16	-39.11	-12.93	-8.85	-9.89	-4.07	-57.25	-51.17	-37.17	1.6	-	-4.37	2.12	13.11	2.58	1.04	7.7	-21.81	-8.8	-1.02	-26.31	-24.97	-2.36	-33.58
法人税等合計	1,639	-2,947	3,272	11,229	8,474	-14,283	-16,950	-12,329	22,282	1,991	-10,844	-2,782	706	1,780	400	-600	-300	2,400	1,100	1,200	100	1,200	-11,700	-270,200	-100	100	6,000	-8,300	-4,000	700	298,200	1,300	2,100	1,700
実効税率（％）
純利益	-19,841	14,620	16,752	35,031	18,799	-107,459	-91,767	-104,068	-111,150	-30,536	14,661	-76,347	-37,269	-27,089	-24,365	-11,287	-74,810	-63,528	-50,975	3,307	-	-10,168	16,952	311,761	5,685	2,519	17,570	-29,869	-17,212	-3,684	-339,088	-47,821	-8,211	-46,709
純利益率（％）																					-
一株あたり利益	-0.24	0.12	0.13	0.26	0.14	-0.78	-0.66	-0.74	-0.78	-0.22	0.11	-0.55	-0.27	-0.19	-	-	-	-	-	0.02	-	-	0.11	2.01	0.04	0.02	0.11	-0.19	-0.11	-0.02	-2.24	-0.31	-0.05	-0.3
希薄化後一株あたり利益	-0.24	0.1	0.11	0.24	0.13	-0.78	-0.66	-0.74	-0.78	-0.22	0.1	-0.55	-0.27	-0.19	-	-	-	-	-	0.02	-	-	0.1	1.92	0.04	0.02	0.1	-0.19	-0.11	-0.02	-2.24	-0.31	-0.05	-0.3
EBITDA	-	-		-	-		-	-		-	-		-	-		-	-		-	-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）	-	-		-	-		-	-		-	-		-	-		-	-		-	-	-		-	-		-	-		-	-		-	-

GoPro, Inc.【GPRO】 業績推移・財務諸表

GoPro, Inc.【GPRO】業績推移・財務諸表