Gentex Corporation【GNTX】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 201,560 206,832 250,945 243,001 269,467 290,706 280,255 268,248 260,349 269,498 286,973 288,621 326,770 335,739 338,436 350,913 350,411 368,937 379,258 389,829 405,593 405,567 423,800 429,643 419,913 453,535 443,139 438,627 459,570 465,420 454,981 460,253 453,409 468,588 468,711 477,761 443,836 453,761 229,925 474,638 529,864 483,724 428,005 399,598 468,250 463,423 493,636 493,648 550,761 583,472 575,848 589,132 590,225 572,925 608,525 541,638 576,773
売上成長率(%) - - - - -
売上原価 127,667 133,073 160,629 157,376 174,182 189,880 187,498 178,132 - 176,035 184,361 182,659 - 204,440 204,144 212,288 - 225,845 233,715 237,932 - 246,876 257,028 255,821 - 277,734 275,931 267,398 - 292,791 282,176 287,263 - 298,944 292,173 297,440 - 297,174 185,980 286,401 - 300,424 276,408 258,698 307,838 315,055 346,435 - 376,024 390,389 384,407 - 387,987 384,362 404,462 - 385,039
売上総利益 73,893 73,759 90,316 85,624 95,285 100,826 92,757 90,116 89,119 93,463 102,612 105,962 128,694 131,298 134,292 138,625 134,673 143,092 145,543 151,896 163,244 158,690 166,772 173,821 169,167 175,800 167,207 171,229 180,290 172,628 172,804 172,990 172,044 169,644 176,537 180,321 161,805 156,587 43,944 188,236 216,675 183,300 151,596 140,900 160,411 148,367 147,201 153,834 174,737 193,083 191,440 203,369 202,237 188,563 204,063 176,226 191,733
売上総利益率(%)
研究開発費 15,222 16,463 18,914 20,245 20,668 23,215 22,792 20,434 - 18,683 18,864 19,106 - 20,489 20,234 21,671 - 21,587 22,315 21,505 - 23,091 23,071 23,585 - 25,152 25,243 24,770 - 26,049 27,200 26,888 - 28,089 28,359 29,398 - 29,615 28,992 27,812 - 27,652 29,059 29,750 31,974 32,857 33,541 - 34,653 37,973 40,197 - 42,181 44,003 48,225 - 45,924
販売管理費 9,884 10,323 11,311 12,131 12,370 12,110 12,452 12,058 - 10,926 12,152 13,199 - 13,632 14,222 13,747 - 13,796 15,095 14,128 - 14,750 14,955 16,024 - 16,221 16,099 17,386 - 18,063 18,921 18,673 - 19,958 20,273 22,786 - 21,944 21,690 21,571 - 21,914 22,613 22,984 25,131 29,718 26,868 - 26,832 27,819 28,826 - 30,709 29,675 30,109 - 29,933
営業費用 25,107 26,787 30,225 32,377 33,038 35,325 35,245 32,492 - 29,609 31,016 32,306 - 34,121 34,456 35,419 - 35,383 37,410 35,634 - 37,841 38,026 39,609 - 41,373 41,343 42,157 - 44,113 46,121 45,562 - 48,048 48,632 52,185 - 51,560 50,683 49,383 - 49,566 51,672 52,735 57,106 62,576 60,409 - 61,486 65,793 69,024 - 72,891 73,679 78,335 - 78,746
営業利益 48,786 46,972 60,090 53,246 62,246 65,500 57,512 57,623 53,819 63,853 71,596 73,656 95,636 97,177 99,835 103,205 98,615 107,708 108,132 116,262 126,662 120,848 128,745 134,212 127,936 134,427 125,864 129,072 133,994 128,515 126,683 127,427 125,499 121,596 127,904 128,135 110,901 105,027 -6,739 138,852 162,414 133,733 99,924 88,164 103,305 85,790 86,791 94,118 113,250 127,289 122,416 132,774 129,346 114,884 125,728 89,768 112,987
営業利益率 (%)
経常(税引前)利益 50,341 50,171 63,455 57,748 64,498 68,787 60,679 61,686 - 65,753 77,128 81,043 - 101,692 105,622 103,992 - 108,417 110,450 116,047 - 119,569 127,608 134,327 - 134,864 127,943 130,832 - 131,759 128,972 130,534 - 124,908 130,282 131,579 - 107,274 -3,873 142,896 - 135,266 101,815 89,894 103,295 84,807 86,162 - 115,995 128,603 124,480 - 127,647 101,330 145,455 - 113,627
経常(税引前)利益率(%) 24.98 24.26 25.29 23.76 23.94 23.66 21.65 23.0 - 24.4 26.88 28.08 - 30.29 31.21 29.63 - 29.39 29.12 29.77 - 29.48 30.11 31.27 - 29.74 28.87 29.83 - 28.31 28.35 28.36 - 26.66 27.8 27.54 - 23.64 -1.68 30.11 - 27.96 23.79 22.5 22.06 18.3 17.45 - 21.06 22.04 21.62 - 21.63 17.69 23.9 - 19.7
法人税等合計 16,283 15,880 21,122 19,275 21,101 22,442 19,913 19,808 - 20,323 25,031 25,522 - 33,126 28,895 31,655 - 31,234 35,891 37,715 - 39,289 41,123 42,263 - 37,308 39,407 40,601 - 20,511 19,948 19,198 - 20,628 21,323 19,681 - 17,768 -1,498 25,804 - 21,815 15,309 13,233 15,766 12,403 13,506 - 18,416 19,448 19,754 - 19,417 15,290 22,906 - 18,753
実効税率(%) - - - - - - - - - - - -
純利益 34,057 34,291 42,332 38,472 43,397 46,344 40,766 41,877 39,599 45,430 52,097 55,520 69,881 68,566 76,726 72,336 70,975 77,183 74,558 78,332 88,396 80,279 86,485 92,064 88,761 97,556 88,535 90,230 130,469 111,248 109,023 111,335 106,275 104,280 108,958 111,897 99,547 89,505 -2,375 117,092 143,339 113,450 86,506 76,660 87,528 72,404 72,655 86,168 97,578 109,155 104,725 116,944 108,230 86,040 122,549 87,668 94,874
純利益率(%)
一株あたり利益 0.24 0.25 0.3 0.27 0.3 0.32 0.28 0.29 - 0.32 0.36 0.39 0.48 0.47 0.53 0.5 0.24 0.26 0.25 0.27 0.3 0.28 0.3 0.32 0.31 0.34 0.31 0.32 0.46 0.4 0.4 0.42 0.41 0.4 0.42 0.44 0.39 0.36 -0.01 0.48 0.58 0.47 0.36 0.32 0.37 0.31 0.31 0.37 0.42 0.47 0.45 0.5 0.47 0.37 0.54 0.39 0.42
希薄化後一株あたり利益 0.24 0.24 0.29 0.27 0.3 0.32 0.28 0.29 0.28 0.32 0.36 0.38 0.48 0.47 0.52 0.49 0.24 0.26 0.25 0.27 0.3 0.28 0.3 0.32 0.31 0.33 0.31 0.31 0.46 0.4 0.4 0.42 0.41 0.4 0.42 0.44 0.39 0.36 -0.01 0.48 0.59 0.46 0.36 0.32 0.37 0.31 0.31 0.37 0.42 0.47 0.45 0.5 0.47 0.37 0.53 0.39 0.42
一株あたり配当金 0.11 0.11 0.12 0.12 0.12 0.13 0.13 0.13 - 0.14 0.14 0.14 - 0.14 0.16 0.16 - 0.08 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.1 0.1 - 0.11 0.11 0.11 - 0.12 0.12 0.12 - 0.12 0.12 0.12 - 0.12 0.12 0.12 0.12 0.12 0.12 - 0.12 0.12 0.12 - 0.12 0.12 0.12 - 0.12
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -