売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
2,534 |
34.2% |
| 2024/12 |
2,313 |
33.3% |
| 2023/12 |
2,299 |
33.2% |
| 2022/12 |
1,919 |
31.8% |
| 2021/12 |
1,731 |
35.8% |
| 2020/12 |
1,688 |
|
| 2019/12 |
1,859 |
|
| 2018/12 |
1,834 |
|
| 2017/12 |
1,795 |
|
| 2016/12 |
1,679 |
|
| 2015/12 |
1,544 |
|
| 2014/12 |
1,376 |
|
| 2013/12 |
1,172 |
|
| 2012/12 |
1,100 |
|
| 2011/12 |
1,024 |
|
| 2010/12 |
816 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
473,936 |
18.7% |
| 2024/12 |
459,727 |
19.9% |
| 2023/12 |
495,731 |
21.6% |
| 2022/12 |
370,006 |
19.3% |
| 2021/12 |
409,782 |
23.7% |
| 2020/12 |
399,556 |
|
| 2019/12 |
488,538 |
|
| 2018/12 |
508,126 |
|
| 2017/12 |
523,358 |
|
| 2016/12 |
511,743 |
|
| 2015/12 |
458,766 |
|
| 2014/12 |
398,834 |
|
| 2013/12 |
304,742 |
|
| 2012/12 |
234,455 |
|
| 2011/12 |
231,368 |
|
| 2010/12 |
190,972 |
|
|
(単位:%)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
816
|
1,023
|
1,099
|
1,171
|
1,375
|
1,543
|
1,678
|
1,794
|
1,834
|
1,858
|
1,688
|
1,731
|
1,918
|
2,299
|
2,313
|
2,534
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
2.6
|
10.9
|
19.8
|
0.6
|
9.6
|
|
売上原価
|
520
|
662
|
726
|
741
|
836
|
939
|
1,010
|
1,100
|
1,143
|
1,170
|
1,082
|
1,111
|
1,309
|
1,536
|
1,542
|
1,667
|
|
売上総利益
|
295
|
361
|
372
|
430
|
538
|
603
|
668
|
694
|
690
|
688
|
605
|
619
|
609
|
762
|
771
|
866
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
35.8
|
31.8
|
33.2
|
33.3
|
34.2
|
|
研究開発費
|
64
|
81
|
85
|
76
|
84
|
88
|
94
|
99
|
107
|
114
|
115
|
117
|
133
|
154
|
181
|
203
|
|
販売管理費
|
40
|
48
|
48
|
49
|
55
|
56
|
62
|
71
|
75
|
85
|
89
|
92
|
106
|
112
|
121
|
177
|
|
営業費用
|
104
|
130
|
138
|
125
|
140
|
145
|
156
|
171
|
182
|
199
|
205
|
209
|
239
|
266
|
311
|
392
|
|
営業利益
|
190
|
231
|
234
|
304
|
398
|
458
|
511
|
523
|
508
|
488
|
399
|
409
|
370
|
495
|
459
|
473
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
23.7
|
19.3
|
21.6
|
19.9
|
18.7
|
|
経常(税引前)利益
|
203
|
244
|
249
|
328
|
415
|
463
|
510
|
531
|
522
|
500
|
411
|
416
|
369
|
504
|
472
|
461
|
|
経常(税引前)利益率(%)
|
24.9
|
23.9
|
22.7
|
28.0
|
30.2
|
30.0
|
30.4
|
29.6
|
28.5
|
26.9
|
24.4
|
24.1
|
19.3
|
22.0
|
20.4
|
18.2
|
|
法人税等合計
|
65
|
79
|
81
|
105
|
126
|
145
|
162
|
125
|
84
|
75
|
64
|
55
|
50
|
76
|
67
|
76
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
13.3
|
13.8
|
15.2
|
14.3
|
16.6
|
|
純利益
|
137
|
164
|
168
|
222
|
288
|
318
|
347
|
406
|
437
|
424
|
347
|
360
|
318
|
428
|
404
|
384
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
20.8
|
16.6
|
18.6
|
17.5
|
15.2
|
|
一株あたり利益
|
0.99
|
1.16
|
1.18
|
1.55
|
0.99
|
1.09
|
1.21
|
1.42
|
1.64
|
1.67
|
1.41
|
1.51
|
1.36
|
1.84
|
1.77
|
1.74
|
|
希薄化後一株あたり利益
|
0.98
|
1.14
|
1.17
|
1.55
|
0.98
|
1.08
|
1.19
|
1.41
|
1.62
|
1.66
|
1.41
|
1.5
|
1.36
|
1.84
|
1.76
|
1.74
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
|
32
|
35.3
|
26.1
|
27.3
|
27.6
|
|
一株あたり配当金
|
0.44
|
0.48
|
0.52
|
0.56
|
0.31
|
0.34
|
0.35
|
0.39
|
0.44
|
0.46
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
508
|
466
|
589
|
554
|
577
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
29.4
|
24.3
|
25.6
|
24.0
|
22.8
|