|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
295
|
303
|
348
|
440
|
444
|
397
|
357
|
370
|
375
|
381
|
389
|
442
|
502
|
226
|
309
|
374
|
391
|
433
|
497
|
549
|
569
|
564
|
551
|
626
|
499
|
534
|
546
|
559
|
580
|
561
|
569
|
524
|
296
|
194
|
217
|
221
|
260
|
260
|
296
|
278
|
343
|
400
|
423
|
455
|
353
|
269
|
262
|
279
|
269
|
222
|
218
|
219
|
237
|
260
|
226
|
249
|
260
|
179
|
233
|
286
|
|
有価証券
|
85
|
85
|
86
|
41
|
24
|
59
|
60
|
51
|
45
|
21
|
60
|
75
|
92
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
9
|
145
|
152
|
177
|
176
|
184
|
178
|
152
|
152
|
171
|
143
|
169
|
180
|
190
|
207
|
140
|
131
|
70
|
52
|
27
|
25
|
13
|
6
|
5
|
6
|
11
|
16
|
23
|
25
|
20
|
17
|
14
|
16
|
15
|
20
|
22
|
20
|
|
現金 + 有価証券
|
380
|
389
|
434
|
481
|
468
|
456
|
418
|
422
|
421
|
402
|
450
|
518
|
595
|
226
|
309
|
374
|
391
|
433
|
497
|
549
|
569
|
564
|
556
|
636
|
644
|
686
|
723
|
736
|
765
|
740
|
722
|
676
|
467
|
337
|
386
|
402
|
450
|
467
|
436
|
409
|
413
|
453
|
450
|
481
|
366
|
276
|
267
|
286
|
281
|
239
|
241
|
245
|
257
|
278
|
240
|
265
|
275
|
200
|
255
|
307
|
|
売掛金
|
93
|
106
|
95
|
116
|
111
|
130
|
110
|
139
|
129
|
126
|
109
|
121
|
120
|
152
|
143
|
171
|
178
|
186
|
168
|
201
|
196
|
208
|
195
|
223
|
219
|
229
|
211
|
249
|
229
|
240
|
231
|
246
|
239
|
247
|
213
|
244
|
226
|
253
|
235
|
233
|
170
|
268
|
284
|
277
|
234
|
241
|
249
|
281
|
274
|
292
|
276
|
332
|
350
|
351
|
321
|
341
|
306
|
356
|
295
|
330
|
|
商品及び製品
|
79
|
92
|
100
|
104
|
119
|
151
|
188
|
200
|
192
|
177
|
159
|
130
|
116
|
117
|
120
|
128
|
125
|
135
|
141
|
145
|
150
|
164
|
174
|
188
|
176
|
179
|
189
|
197
|
196
|
206
|
216
|
207
|
212
|
213
|
225
|
225
|
225
|
238
|
248
|
251
|
259
|
233
|
226
|
233
|
263
|
292
|
316
|
362
|
392
|
418
|
404
|
401
|
390
|
395
|
402
|
436
|
463
|
449
|
436
|
408
|
|
流動資産合計
|
577
|
608
|
655
|
722
|
725
|
758
|
752
|
786
|
776
|
739
|
744
|
795
|
855
|
523
|
601
|
703
|
733
|
799
|
856
|
930
|
955
|
979
|
984
|
1,060
|
1,055
|
1,108
|
1,154
|
1,194
|
1,204
|
1,203
|
1,184
|
1,141
|
943
|
827
|
850
|
886
|
930
|
987
|
950
|
910
|
859
|
975
|
979
|
1,010
|
924
|
874
|
872
|
955
|
991
|
989
|
948
|
1,005
|
1,025
|
1,055
|
997
|
1,072
|
1,083
|
1,045
|
1,037
|
1,088
|
|
有形固定資産
|
196
|
196
|
205
|
213
|
232
|
256
|
282
|
309
|
326
|
341
|
349
|
348
|
345
|
351
|
357
|
358
|
358
|
363
|
373
|
372
|
375
|
388
|
412
|
414
|
431
|
450
|
465
|
473
|
482
|
493
|
492
|
496
|
499
|
497
|
498
|
492
|
501
|
491
|
498
|
493
|
485
|
474
|
468
|
460
|
458
|
451
|
464
|
468
|
488
|
526
|
550
|
575
|
596
|
606
|
652
|
664
|
679
|
703
|
728
|
734
|
|
投資有価証券
|
112
|
123
|
129
|
142
|
142
|
106
|
128
|
146
|
137
|
145
|
141
|
158
|
136
|
114
|
107
|
108
|
109
|
104
|
114
|
115
|
114
|
94
|
95
|
71
|
73
|
57
|
49
|
61
|
49
|
51
|
57
|
3
|
141
|
141
|
137
|
126
|
121
|
103
|
139
|
177
|
171
|
159
|
162
|
172
|
193
|
204
|
207
|
175
|
157
|
154
|
153
|
229
|
239
|
272
|
299
|
311
|
308
|
325
|
339
|
300
|
|
固定資産合計
|
323
|
333
|
347
|
369
|
388
|
376
|
423
|
468
|
477
|
515
|
521
|
534
|
510
|
1,173
|
1,162
|
1,161
|
1,156
|
1,150
|
1,165
|
1,160
|
1,157
|
1,144
|
1,164
|
1,137
|
1,151
|
1,149
|
1,154
|
1,168
|
1,159
|
1,167
|
1,167
|
1,112
|
1,249
|
1,241
|
1,234
|
1,213
|
1,212
|
1,179
|
1,218
|
1,247
|
1,241
|
1,217
|
1,218
|
1,231
|
1,242
|
1,241
|
1,258
|
1,224
|
1,292
|
1,321
|
1,378
|
1,428
|
1,461
|
1,502
|
1,613
|
1,640
|
1,654
|
1,689
|
1,723
|
1,693
|
|
総資産
|
900
|
942
|
1,002
|
1,091
|
1,114
|
1,134
|
1,176
|
1,255
|
1,254
|
1,254
|
1,265
|
1,330
|
1,366
|
1,697
|
1,764
|
1,865
|
1,890
|
1,950
|
2,022
|
2,091
|
2,112
|
2,124
|
2,149
|
2,197
|
2,207
|
2,258
|
2,310
|
2,363
|
2,364
|
2,372
|
2,352
|
2,254
|
2,192
|
2,069
|
2,085
|
2,100
|
2,142
|
2,167
|
2,169
|
2,158
|
2,101
|
2,192
|
2,198
|
2,242
|
2,167
|
2,116
|
2,131
|
2,180
|
2,284
|
2,311
|
2,327
|
2,433
|
2,487
|
2,558
|
2,611
|
2,713
|
2,738
|
2,735
|
2,761
|
2,783
|
|
買掛金
|
44
|
50
|
40
|
61
|
63
|
70
|
65
|
72
|
53
|
52
|
43
|
33
|
43
|
50
|
56
|
64
|
55
|
68
|
71
|
73
|
69
|
83
|
66
|
79
|
81
|
71
|
79
|
77
|
82
|
79
|
89
|
77
|
106
|
90
|
92
|
90
|
90
|
95
|
97
|
100
|
60
|
90
|
84
|
107
|
101
|
100
|
98
|
140
|
186
|
171
|
151
|
166
|
168
|
171
|
184
|
191
|
206
|
182
|
168
|
162
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
78
|
50
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
75
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
83
|
83
|
72
|
115
|
103
|
116
|
100
|
130
|
106
|
104
|
87
|
109
|
103
|
120
|
119
|
167
|
128
|
143
|
133
|
163
|
155
|
181
|
131
|
195
|
169
|
156
|
149
|
274
|
271
|
264
|
243
|
228
|
214
|
172
|
169
|
184
|
177
|
182
|
171
|
263
|
217
|
236
|
177
|
223
|
196
|
192
|
181
|
239
|
286
|
265
|
250
|
297
|
276
|
274
|
271
|
304
|
304
|
283
|
252
|
266
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
267
|
265
|
263
|
261
|
260
|
258
|
256
|
254
|
227
|
225
|
208
|
206
|
195
|
178
|
36
|
9
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
321
|
316
|
313
|
313
|
309
|
317
|
314
|
310
|
271
|
295
|
253
|
253
|
245
|
249
|
114
|
89
|
80
|
58
|
56
|
56
|
53
|
54
|
58
|
60
|
63
|
58
|
59
|
60
|
60
|
56
|
58
|
54
|
36
|
11
|
12
|
11
|
12
|
10
|
13
|
15
|
15
|
27
|
32
|
33
|
34
|
36
|
36
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
441
|
436
|
480
|
442
|
452
|
451
|
477
|
465
|
452
|
426
|
448
|
422
|
402
|
399
|
388
|
360
|
345
|
302
|
284
|
270
|
226
|
223
|
243
|
238
|
245
|
230
|
323
|
278
|
296
|
233
|
281
|
250
|
228
|
193
|
251
|
297
|
277
|
261
|
310
|
291
|
289
|
298
|
336
|
337
|
317
|
288
|
303
|
|
資本金及び資本剰余金
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
17
|
8
|
8
|
8
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
利益剰余金
|
474
|
493
|
514
|
540
|
561
|
587
|
610
|
638
|
660
|
655
|
676
|
701
|
733
|
768
|
818
|
866
|
919
|
959
|
988
|
1,019
|
1,046
|
1,070
|
1,109
|
1,126
|
1,132
|
1,184
|
1,210
|
1,254
|
1,276
|
1,289
|
1,301
|
1,208
|
1,157
|
1,086
|
1,102
|
1,093
|
1,111
|
1,107
|
1,116
|
1,018
|
986
|
1,046
|
1,089
|
1,085
|
1,038
|
1,005
|
1,042
|
1,038
|
1,082
|
1,108
|
1,148
|
1,193
|
1,252
|
1,306
|
1,336
|
1,378
|
1,394
|
1,405
|
1,450
|
1,454
|
|
株主資本
|
793
|
829
|
893
|
934
|
963
|
983
|
1,027
|
1,070
|
1,094
|
1,092
|
1,120
|
1,162
|
1,207
|
1,255
|
1,327
|
1,384
|
1,447
|
1,497
|
1,571
|
1,613
|
1,647
|
1,671
|
1,722
|
1,748
|
1,784
|
1,856
|
1,910
|
1,974
|
2,003
|
2,026
|
2,049
|
1,969
|
1,921
|
1,843
|
1,861
|
1,857
|
1,904
|
1,921
|
1,938
|
1,834
|
1,822
|
1,895
|
1,963
|
1,960
|
1,916
|
1,887
|
1,937
|
1,928
|
1,986
|
2,034
|
2,065
|
2,123
|
2,196
|
2,268
|
2,313
|
2,376
|
2,400
|
2,418
|
2,468
|
2,475
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
267
|
273
|
263
|
261
|
260
|
265
|
256
|
254
|
227
|
233
|
208
|
206
|
195
|
185
|
36
|
9
|
0
|
78
|
50
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
75
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-37
|
-111
|
-130
|
-174
|
-232
|
-294
|
-316
|
-338
|
-323
|
-428
|
-438
|
-492
|
-538
|
-701
|
-756
|
-741
|
-645
|
-627
|
-445
|
-
|
-
|
-
|
-
|
-
|
-
|
-335
|
-339
|
-429
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.31
|
20.57
|
19.04
|
18.09
|
17.36
|
16.9
|
15.88
|
15.44
|
13.61
|
13.53
|
11.94
|
11.59
|
10.5
|
9.72
|
1.84
|
0.47
|
0
|
3.81
|
2.54
|
1.2
|
-
|
-
|
-
|
-
|
-
|
-
|
4.09
|
4.11
|
1.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|