|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
17,378
|
22,184
|
23,320
|
18,422
|
20,643
|
19,697
|
20,355
|
20,021
|
19,426
|
19,864
|
18,060
|
18,954
|
15,776
|
17,627
|
15,433
|
15,238
|
14,894
|
18,923
|
15,932
|
12,960
|
15,546
|
19,545
|
15,880
|
17,848
|
17,547
|
17,771
|
20,858
|
23,496
|
20,781
|
20,181
|
22,899
|
22,943
|
41,166
|
32,640
|
29,856
|
23,117
|
24,876
|
27,365
|
21,651
|
23,542
|
19,978
|
19,715
|
23,499
|
21,948
|
21,141
|
26,753
|
28,978
|
21,917
|
21,378
|
25,620
|
26,715
|
22,964
|
24,042
|
|
有価証券
|
-
|
-
|
-
|
14,686
|
11,381
|
10,411
|
8,988
|
6,560
|
6,258
|
8,215
|
8,972
|
8,716
|
9,935
|
9,570
|
9,222
|
8,409
|
7,200
|
8,029
|
8,163
|
6,537
|
4,247
|
8,172
|
11,841
|
10,260
|
9,133
|
8,454
|
8,313
|
7,110
|
6,924
|
5,916
|
11,932
|
6,021
|
7,049
|
6,725
|
4,174
|
7,620
|
9,254
|
9,962
|
9,046
|
7,771
|
6,211
|
6,575
|
8,609
|
9,907
|
10,124
|
9,566
|
12,150
|
9,981
|
9,556
|
9,651
|
7,613
|
7,845
|
8,313
|
8,477
|
7,265
|
6,919
|
|
現金 + 有価証券
|
-
|
-
|
-
|
32,064
|
33,565
|
33,731
|
27,410
|
27,203
|
25,955
|
28,570
|
28,993
|
28,142
|
29,799
|
27,630
|
28,176
|
24,185
|
24,827
|
23,462
|
23,401
|
21,431
|
23,170
|
24,104
|
24,801
|
25,806
|
28,678
|
24,334
|
26,161
|
24,657
|
24,695
|
26,774
|
35,428
|
26,802
|
27,230
|
29,624
|
27,117
|
48,786
|
41,894
|
39,818
|
32,163
|
32,647
|
33,576
|
28,226
|
32,151
|
29,885
|
29,839
|
33,065
|
34,098
|
31,122
|
36,309
|
38,629
|
29,530
|
29,223
|
33,933
|
35,192
|
30,229
|
30,961
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,946
|
9,939
|
8,035
|
9,126
|
8,167
|
8,091
|
7,394
|
11,946
|
12,417
|
14,021
|
13,333
|
13,702
|
14,068
|
13,923
|
12,378
|
13,774
|
13,406
|
13,782
|
12,827
|
14,936
|
|
商品及び製品
|
-
|
-
|
-
|
15,844
|
15,433
|
15,672
|
14,714
|
15,200
|
14,777
|
15,357
|
14,039
|
14,837
|
15,200
|
15,210
|
13,642
|
14,051
|
14,218
|
14,368
|
13,764
|
15,817
|
15,026
|
15,427
|
13,788
|
14,686
|
11,289
|
11,789
|
10,663
|
11,461
|
10,833
|
11,334
|
9,816
|
11,108
|
11,447
|
11,797
|
10,398
|
10,799
|
10,280
|
10,934
|
10,235
|
12,066
|
13,102
|
14,534
|
12,988
|
14,838
|
16,859
|
16,367
|
15,366
|
17,758
|
17,912
|
17,740
|
16,461
|
17,533
|
17,605
|
17,325
|
14,564
|
15,253
|
|
流動資産合計
|
-
|
-
|
-
|
69,216
|
70,233
|
72,107
|
69,996
|
72,570
|
77,745
|
81,164
|
81,501
|
86,825
|
91,643
|
86,640
|
83,670
|
83,231
|
84,554
|
82,341
|
78,007
|
71,034
|
74,630
|
76,496
|
76,203
|
79,598
|
85,081
|
76,618
|
68,744
|
71,435
|
70,451
|
74,848
|
75,293
|
80,090
|
81,306
|
80,565
|
74,992
|
97,699
|
87,497
|
89,177
|
80,924
|
82,091
|
82,609
|
77,791
|
82,103
|
88,594
|
91,094
|
98,271
|
100,451
|
98,832
|
106,804
|
110,721
|
101,618
|
106,470
|
112,064
|
115,419
|
108,545
|
110,006
|
|
有形固定資産
|
-
|
-
|
-
|
24,275
|
25,026
|
26,578
|
24,196
|
24,893
|
25,351
|
26,247
|
25,867
|
26,367
|
27,023
|
27,375
|
27,743
|
27,755
|
28,431
|
29,381
|
31,229
|
32,652
|
33,510
|
34,713
|
35,820
|
37,202
|
34,301
|
35,178
|
36,253
|
37,321
|
38,003
|
38,655
|
38,758
|
38,336
|
38,188
|
37,969
|
38,750
|
37,969
|
37,066
|
36,989
|
37,632
|
37,797
|
38,822
|
39,637
|
41,115
|
41,708
|
41,943
|
42,795
|
45,248
|
46,895
|
47,941
|
49,399
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
80,978
|
81,754
|
83,349
|
79,426
|
81,205
|
85,365
|
87,375
|
84,843
|
86,781
|
87,455
|
90,268
|
94,007
|
96,687
|
101,258
|
106,659
|
116,513
|
132,584
|
135,819
|
141,080
|
145,487
|
151,195
|
155,219
|
152,884
|
143,738
|
147,291
|
148,190
|
150,863
|
152,046
|
153,042
|
152,431
|
150,964
|
153,045
|
148,925
|
150,038
|
150,494
|
154,270
|
156,320
|
159,194
|
160,766
|
162,615
|
162,898
|
162,423
|
162,259
|
163,586
|
168,173
|
169,029
|
170,984
|
171,446
|
170,121
|
170,891
|
173,870
|
171,216
|
172,099
|
|
総資産
|
150,415
|
148,497
|
144,603
|
150,194
|
151,987
|
155,456
|
149,422
|
153,775
|
163,110
|
168,539
|
166,344
|
173,606
|
179,098
|
176,908
|
177,677
|
179,918
|
185,812
|
189,000
|
194,520
|
203,618
|
210,449
|
217,576
|
221,690
|
230,793
|
240,300
|
229,502
|
212,482
|
218,726
|
218,641
|
225,711
|
227,339
|
233,132
|
233,737
|
231,529
|
228,037
|
246,624
|
237,535
|
239,671
|
235,194
|
238,411
|
241,803
|
238,557
|
244,718
|
251,492
|
253,517
|
260,529
|
264,037
|
267,004
|
275,833
|
281,705
|
273,064
|
276,591
|
282,956
|
289,289
|
279,761
|
282,104
|
|
買掛金
|
-
|
-
|
-
|
27,576
|
26,425
|
26,313
|
25,166
|
27,117
|
26,820
|
27,242
|
23,621
|
27,715
|
26,992
|
24,773
|
22,529
|
25,187
|
24,247
|
25,188
|
24,062
|
26,766
|
26,959
|
28,628
|
26,961
|
28,725
|
23,404
|
23,265
|
23,929
|
26,039
|
24,660
|
25,147
|
22,297
|
24,560
|
22,717
|
21,406
|
21,018
|
20,031
|
15,154
|
20,914
|
19,928
|
20,446
|
21,431
|
18,648
|
20,391
|
25,240
|
25,890
|
26,886
|
27,486
|
28,931
|
29,800
|
30,387
|
28,114
|
29,393
|
28,762
|
29,629
|
25,680
|
26,948
|
|
流動負債合計
|
-
|
-
|
-
|
56,577
|
56,651
|
57,623
|
53,992
|
56,539
|
60,021
|
62,563
|
62,412
|
69,222
|
72,347
|
67,329
|
65,701
|
67,342
|
69,528
|
72,739
|
71,466
|
74,987
|
76,043
|
82,535
|
85,181
|
90,904
|
94,306
|
81,849
|
76,890
|
82,716
|
80,292
|
84,116
|
82,237
|
85,303
|
84,294
|
84,252
|
84,905
|
91,292
|
77,904
|
80,603
|
79,910
|
76,323
|
74,811
|
71,951
|
74,408
|
79,555
|
79,398
|
86,003
|
91,173
|
90,185
|
92,718
|
96,820
|
94,445
|
91,777
|
95,363
|
95,463
|
96,265
|
90,747
|
|
固定負債合計
|
-
|
-
|
-
|
53,477
|
53,726
|
55,204
|
58,430
|
58,901
|
64,085
|
68,615
|
60,758
|
61,544
|
64,166
|
66,016
|
75,952
|
75,753
|
80,614
|
81,126
|
82,731
|
87,306
|
90,403
|
90,026
|
92,434
|
93,675
|
100,269
|
104,176
|
99,392
|
100,552
|
99,713
|
100,687
|
102,325
|
103,191
|
102,354
|
98,506
|
97,175
|
111,015
|
116,138
|
111,060
|
105,607
|
107,645
|
109,116
|
106,285
|
104,495
|
104,873
|
105,744
|
104,759
|
100,579
|
102,588
|
107,142
|
106,158
|
110,312
|
114,213
|
115,692
|
119,664
|
117,906
|
124,931
|
|
総負債
|
108,383
|
102,881
|
105,612
|
110,054
|
110,377
|
112,827
|
112,422
|
115,440
|
124,106
|
131,178
|
123,170
|
130,766
|
136,513
|
133,345
|
141,653
|
143,095
|
150,142
|
153,865
|
154,197
|
162,293
|
166,446
|
172,561
|
177,615
|
184,579
|
194,575
|
186,025
|
176,282
|
183,268
|
180,005
|
184,803
|
184,562
|
188,494
|
186,648
|
182,758
|
182,080
|
202,307
|
194,042
|
191,663
|
185,517
|
183,968
|
183,927
|
178,236
|
178,903
|
184,429
|
185,142
|
190,762
|
191,752
|
192,773
|
199,861
|
202,978
|
204,757
|
205,990
|
211,055
|
215,127
|
214,171
|
215,678
|
|
資本金及び資本剰余金
|
24,427
|
26,346
|
26,407
|
26,350
|
26,415
|
26,459
|
23,848
|
23,790
|
23,832
|
23,892
|
28,795
|
28,794
|
28,856
|
28,848
|
28,953
|
28,835
|
28,177
|
27,760
|
27,622
|
27,478
|
27,750
|
27,256
|
26,998
|
27,027
|
26,343
|
25,796
|
25,385
|
25,351
|
25,479
|
25,517
|
25,577
|
25,675
|
25,779
|
25,942
|
26,088
|
26,028
|
26,101
|
26,162
|
26,556
|
26,681
|
26,859
|
26,941
|
27,076
|
27,030
|
27,276
|
26,671
|
26,442
|
26,337
|
26,092
|
26,072
|
19,142
|
19,369
|
19,613
|
19,353
|
20,853
|
20,355
|
|
利益剰余金
|
4,729
|
6,595
|
7,183
|
8,283
|
9,889
|
11,533
|
10,057
|
11,017
|
12,191
|
12,903
|
13,816
|
13,457
|
13,162
|
13,975
|
14,577
|
14,825
|
14,512
|
14,912
|
20,285
|
21,508
|
23,785
|
25,417
|
26,168
|
28,195
|
28,547
|
24,230
|
17,627
|
17,028
|
18,873
|
20,865
|
22,322
|
23,939
|
25,807
|
27,609
|
26,860
|
25,885
|
25,104
|
29,134
|
31,962
|
34,988
|
37,806
|
40,212
|
41,937
|
43,879
|
45,554
|
47,910
|
49,251
|
51,318
|
53,517
|
56,322
|
55,391
|
57,688
|
59,807
|
62,050
|
53,472
|
55,140
|
|
株主資本
|
42,032
|
45,616
|
38,991
|
40,140
|
41,610
|
42,629
|
37,000
|
38,335
|
39,004
|
37,361
|
43,174
|
42,840
|
42,585
|
43,563
|
36,024
|
36,823
|
35,670
|
35,135
|
40,323
|
41,325
|
44,003
|
45,015
|
44,075
|
46,214
|
45,725
|
43,477
|
36,200
|
35,458
|
38,636
|
40,908
|
42,777
|
44,638
|
47,089
|
48,771
|
45,957
|
44,317
|
43,493
|
48,008
|
49,677
|
54,443
|
57,876
|
60,321
|
65,815
|
66,774
|
68,260
|
69,540
|
71,927
|
73,961
|
75,685
|
78,404
|
68,189
|
70,426
|
71,900
|
74,162
|
65,590
|
66,427
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|