|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
18,422
|
20,021
|
18,954
|
15,238
|
12,960
|
17,848
|
23,496
|
22,943
|
23,117
|
23,542
|
21,948
|
21,917
|
22,964
|
|
有価証券
|
-
|
8,988
|
8,972
|
9,222
|
8,163
|
11,841
|
8,313
|
11,932
|
4,174
|
9,046
|
8,609
|
12,150
|
7,613
|
7,265
|
|
現金 + 有価証券
|
-
|
27,410
|
28,993
|
28,176
|
23,401
|
24,801
|
26,161
|
35,428
|
27,117
|
32,163
|
32,151
|
34,098
|
29,530
|
30,229
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,035
|
7,394
|
13,333
|
12,378
|
12,827
|
|
商品及び製品
|
-
|
14,714
|
14,039
|
13,642
|
13,764
|
13,788
|
10,663
|
9,816
|
10,398
|
10,235
|
12,988
|
15,366
|
16,461
|
14,564
|
|
流動資産合計
|
-
|
69,996
|
81,501
|
83,670
|
78,007
|
76,203
|
68,744
|
75,293
|
74,992
|
80,924
|
82,103
|
100,451
|
101,618
|
108,545
|
|
有形固定資産
|
-
|
24,196
|
25,867
|
27,743
|
31,229
|
35,820
|
36,253
|
38,758
|
38,750
|
37,632
|
41,115
|
45,248
|
-
|
-
|
|
固定資産合計
|
-
|
79,426
|
84,843
|
94,007
|
116,513
|
145,487
|
143,738
|
152,046
|
153,045
|
154,270
|
162,615
|
163,586
|
171,446
|
171,216
|
|
総資産
|
144,603
|
149,422
|
166,344
|
177,677
|
194,520
|
221,690
|
212,482
|
227,339
|
228,037
|
235,194
|
244,718
|
264,037
|
273,064
|
279,761
|
|
買掛金
|
-
|
25,166
|
23,621
|
22,529
|
24,062
|
26,961
|
23,929
|
22,297
|
21,018
|
19,928
|
20,391
|
27,486
|
28,114
|
25,680
|
|
流動負債合計
|
-
|
53,992
|
62,412
|
65,701
|
71,466
|
85,181
|
76,890
|
82,237
|
84,905
|
79,910
|
74,408
|
91,173
|
94,445
|
96,265
|
|
固定負債合計
|
-
|
58,430
|
60,758
|
75,952
|
82,731
|
92,434
|
99,392
|
102,325
|
97,175
|
105,607
|
104,495
|
100,579
|
110,312
|
117,906
|
|
総負債
|
105,612
|
112,422
|
123,170
|
141,653
|
154,197
|
177,615
|
176,282
|
184,562
|
182,080
|
185,517
|
178,903
|
191,752
|
204,757
|
214,171
|
|
資本金及び資本剰余金
|
26,407
|
23,848
|
28,795
|
28,953
|
27,622
|
26,998
|
25,385
|
25,577
|
26,088
|
26,556
|
27,076
|
26,442
|
19,142
|
20,853
|
|
利益剰余金
|
7,183
|
10,057
|
13,816
|
14,577
|
20,285
|
26,168
|
17,627
|
22,322
|
26,860
|
31,962
|
41,937
|
49,251
|
55,391
|
53,472
|
|
株主資本
|
38,991
|
37,000
|
43,174
|
36,024
|
40,323
|
44,075
|
36,200
|
42,777
|
45,957
|
49,677
|
65,815
|
71,927
|
68,189
|
65,590
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|