Corning Incorporated【GLW】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 3Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 3,075 3,214 3,302 4,598 4,570 4,609 4,901 4,661 5,490 5,008 4,952 4,988 4,797 4,601 4,560 4,704 4,968 5,118 5,353 5,309 4,304 4,968 4,440 4,500 3,540 7,144 4,821 5,291 4,844 4,189 3,865 4,317 3,096 2,023 1,903 2,355 1,456 1,178 971 2,434 2,025 2,158 2,514 2,672 2,868 2,320 2,212 2,148 2,016 1,629 1,630 1,671 1,146 1,538 1,639 1,779 1,365 1,419 1,613 1,768 1,359 1,491
有価証券 798 1,045 1,727 1,752 1,733 1,748 1,520 1,164 1,346 1,337 1,399 1,156 978 870 886 531 644 768 751 759 763 505 573 100 - - 0 0 28 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 3,873 4,259 5,029 6,350 6,303 6,357 6,421 5,825 6,836 6,345 6,351 6,144 5,775 5,471 5,446 5,235 5,612 5,886 6,104 6,068 5,067 5,473 5,013 4,600 3,540 7,144 4,821 5,291 4,872 4,189 3,865 4,317 3,096 2,023 1,903 2,355 1,456 1,178 971 2,434 2,025 2,158 2,514 2,672 2,868 2,320 2,212 2,148 2,016 1,629 1,630 1,671 1,146 1,538 1,639 1,779 1,365 1,419 1,613 1,768 1,359 1,491
売掛金 860 938 854 973 1,107 1,252 1,189 1,082 1,108 1,157 1,248 1,302 1,243 1,296 1,392 1,253 1,588 1,645 1,601 1,501 1,487 1,545 1,479 1,372 1,388 1,544 1,645 1,481 1,583 1,640 1,748 1,807 1,747 1,842 1,973 1,940 1,974 2,103 2,024 1,836 1,708 1,712 2,099 2,133 1,900 2,057 2,114 2,004 1,910 1,786 1,620 1,721 1,688 1,674 1,725 1,572 1,621 1,721 1,986 2,053 2,045 2,298
商品及び製品 604 607 712 738 841 917 939 975 955 999 1,003 1,051 1,171 1,240 1,275 1,270 1,395 1,380 1,327 1,322 1,331 1,385 1,374 1,385 1,453 1,501 1,516 1,471 1,544 1,616 1,693 1,712 1,834 1,896 1,921 2,037 2,190 2,291 2,337 2,320 2,347 2,235 2,581 2,438 2,361 2,387 2,463 2,481 2,618 2,835 2,951 2,904 2,863 2,757 2,655 2,666 2,713 2,682 2,793 2,724 2,896 3,084
流動資産合計 6,052 6,460 7,363 8,859 9,037 9,329 9,264 8,677 9,801 9,378 9,516 9,695 9,269 9,053 9,128 8,891 9,613 9,864 10,013 10,238 9,238 9,868 9,253 8,269 7,178 10,747 8,479 9,048 8,718 8,431 8,254 8,827 7,663 6,484 6,632 7,034 6,349 6,311 6,156 7,463 6,946 6,846 8,058 8,004 8,103 7,648 7,679 7,659 7,861 7,883 7,804 7,453 6,877 7,293 7,298 7,212 6,971 7,121 7,676 7,992 7,644 8,196
有形固定資産 7,847 8,047 8,526 8,943 9,235 9,755 10,266 10,671 10,373 10,751 11,036 10,625 10,171 9,954 9,977 9,801 13,344 13,523 13,033 12,766 12,708 12,669 12,549 12,648 12,823 13,048 13,293 12,546 12,969 13,060 13,344 14,017 14,416 14,201 14,345 14,895 14,878 15,137 15,083 15,337 14,932 14,691 15,449 15,742 15,364 15,455 15,383 15,804 15,780 15,350 14,645 15,371 15,137 14,681 14,407 14,630 14,199 13,742 14,059 13,359 13,360 13,881
固定資産合計 15,675 16,081 17,307 16,974 17,623 18,496 18,909 19,171 18,688 19,376 19,894 19,680 19,326 19,336 19,586 19,587 19,931 19,968 19,802 19,825 20,085 20,020 19,645 20,278 20,767 19,906 20,330 18,851 19,587 19,399 19,840 18,667 19,171 19,656 19,760 20,471 20,972 21,264 21,173 21,435 20,913 20,700 22,209 22,771 22,040 22,158 22,027 22,495 22,396 21,835 20,931 22,046 21,945 21,352 20,980 21,288 20,647 20,058 20,646 19,743 19,750 20,549
総資産 21,727 22,541 24,670 25,833 26,660 27,825 28,173 27,848 28,489 28,754 29,410 29,375 28,595 28,389 28,714 28,478 29,544 29,832 29,815 30,063 29,323 29,888 28,898 28,547 27,945 30,653 28,809 27,899 28,305 27,830 28,094 27,494 26,834 26,140 26,392 27,505 27,321 27,575 27,329 28,898 27,859 27,546 30,267 30,775 30,143 29,806 29,706 30,154 30,257 29,718 28,735 29,499 28,822 28,645 28,278 28,500 27,618 27,179 28,322 27,735 27,394 28,745
買掛金 459 519 720 798 949 1,052 938 977 847 929 901 779 762 721 640 771 732 777 716 997 872 930 909 934 836 938 933 1,079 1,015 1,096 1,179 1,439 1,164 1,111 1,092 1,456 1,278 1,297 1,447 1,587 1,250 1,109 1,176 1,174 1,272 1,312 1,396 1,612 1,849 1,934 1,808 1,804 1,662 1,519 1,459 1,466 1,476 1,466 1,565 1,472 1,737 1,931
一年内返済予定の長期借入金 23 24 25 57 26 26 27 27 27 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 1,278 1,457 1,694 1,986 1,894 2,083 2,009 2,097 1,781 1,892 1,987 1,956 1,795 1,597 1,578 1,746 2,046 2,177 2,138 2,324 1,895 2,022 1,966 2,814 2,564 2,448 2,294 2,751 2,421 2,808 3,065 3,209 2,995 2,908 3,112 3,311 3,059 3,416 3,600 3,521 3,191 3,020 3,849 3,767 3,513 4,624 4,337 4,806 5,061 5,530 5,167 5,175 4,773 4,411 4,285 4,319 4,175 4,526 4,637 4,919 4,523 5,475
固定負債合計 4,096 4,042 4,509 4,421 4,411 4,436 4,473 4,622 5,341 5,460 5,537 5,886 5,410 5,338 5,338 5,521 5,779 5,823 5,827 6,087 6,056 6,811 6,862 6,870 7,394 8,533 8,728 7,188 7,505 6,942 7,646 8,515 9,351 9,281 9,302 10,308 10,556 10,638 10,595 12,380 12,381 12,393 13,561 13,560 13,072 13,040 13,014 12,803 12,567 12,206 12,020 12,049 11,842 12,524 12,249 12,313 11,884 11,726 12,218 11,746 11,743 11,725
総負債 5,374 5,499 6,203 6,407 6,305 6,519 6,482 6,719 7,122 7,352 7,524 7,842 7,205 6,935 6,916 7,267 7,825 8,000 7,965 8,411 7,951 8,833 8,828 9,684 9,958 10,981 11,022 9,939 9,926 9,750 10,711 11,724 12,346 12,189 12,414 13,619 13,615 14,054 14,195 15,901 15,572 15,413 17,410 17,327 16,585 17,664 17,351 17,609 17,628 17,736 17,187 17,224 16,615 16,935 16,534 16,632 16,059 16,252 16,855 16,665 16,266 17,200
資本金及び資本剰余金 811 812 812 813 817 817 818 818 822 823 824 825 826 828 829 831 833 835 836 836 840 840 840 840 841 842 844 846 850 852 853 854 854 855 856 857 857 858 859 859 859 860 861 863 864 907 907 907 908 910 910 910 911 915 915 916 917 919 920 921 922 923
利益剰余金 4,374 5,208 5,916 6,881 7,550 8,227 8,958 9,332 9,679 10,029 10,438 10,588 10,262 10,754 11,017 11,320 11,465 11,478 12,339 13,021 13,405 13,727 13,769 13,832 13,290 15,331 15,460 16,880 17,030 17,303 17,533 15,930 15,166 15,731 16,186 16,303 16,489 16,399 16,555 16,408 16,114 15,847 16,065 16,120 16,509 15,739 16,110 16,389 16,737 16,837 17,044 16,778 16,713 16,509 16,673 16,391 16,358 15,976 15,859 15,926 15,839 15,823
株主資本 16,353 17,042 18,467 19,426 20,355 21,306 21,691 21,129 21,367 21,402 21,886 21,533 21,390 21,454 21,798 21,211 21,719 21,832 21,850 21,652 21,372 21,055 20,070 18,863 17,987 19,672 17,787 17,960 18,379 18,080 17,383 15,770 14,488 13,951 13,978 13,886 13,706 13,521 13,134 12,997 12,287 12,133 12,857 13,448 13,558 12,142 12,355 12,545 12,629 11,982 11,548 12,275 12,207 11,710 11,744 11,868 11,559 10,927 11,467 11,070 11,128 11,545
有利子負債合計 23 24 25 57 26 26 27 27 27 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -3,850 -4,235 -5,004 -6,293 -6,277 -6,331 -6,394 -5,798 -6,809 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 0.14 0.14 0.14 0.29 0.13 0.12 0.12 0.13 0.13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本