|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
3Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,075
|
3,214
|
3,302
|
4,598
|
4,570
|
4,609
|
4,901
|
4,661
|
5,490
|
5,008
|
4,952
|
4,988
|
4,797
|
4,601
|
4,560
|
4,704
|
4,968
|
5,118
|
5,353
|
5,309
|
4,304
|
4,968
|
4,440
|
4,500
|
3,540
|
7,144
|
4,821
|
5,291
|
4,844
|
4,189
|
3,865
|
4,317
|
3,096
|
2,023
|
1,903
|
2,355
|
1,456
|
1,178
|
971
|
2,434
|
2,025
|
2,158
|
2,514
|
2,672
|
2,868
|
2,320
|
2,212
|
2,148
|
2,016
|
1,629
|
1,630
|
1,671
|
1,146
|
1,538
|
1,639
|
1,779
|
1,365
|
1,419
|
1,613
|
1,768
|
1,359
|
1,491
|
|
有価証券
|
798
|
1,045
|
1,727
|
1,752
|
1,733
|
1,748
|
1,520
|
1,164
|
1,346
|
1,337
|
1,399
|
1,156
|
978
|
870
|
886
|
531
|
644
|
768
|
751
|
759
|
763
|
505
|
573
|
100
|
-
|
-
|
0
|
0
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,873
|
4,259
|
5,029
|
6,350
|
6,303
|
6,357
|
6,421
|
5,825
|
6,836
|
6,345
|
6,351
|
6,144
|
5,775
|
5,471
|
5,446
|
5,235
|
5,612
|
5,886
|
6,104
|
6,068
|
5,067
|
5,473
|
5,013
|
4,600
|
3,540
|
7,144
|
4,821
|
5,291
|
4,872
|
4,189
|
3,865
|
4,317
|
3,096
|
2,023
|
1,903
|
2,355
|
1,456
|
1,178
|
971
|
2,434
|
2,025
|
2,158
|
2,514
|
2,672
|
2,868
|
2,320
|
2,212
|
2,148
|
2,016
|
1,629
|
1,630
|
1,671
|
1,146
|
1,538
|
1,639
|
1,779
|
1,365
|
1,419
|
1,613
|
1,768
|
1,359
|
1,491
|
|
売掛金
|
860
|
938
|
854
|
973
|
1,107
|
1,252
|
1,189
|
1,082
|
1,108
|
1,157
|
1,248
|
1,302
|
1,243
|
1,296
|
1,392
|
1,253
|
1,588
|
1,645
|
1,601
|
1,501
|
1,487
|
1,545
|
1,479
|
1,372
|
1,388
|
1,544
|
1,645
|
1,481
|
1,583
|
1,640
|
1,748
|
1,807
|
1,747
|
1,842
|
1,973
|
1,940
|
1,974
|
2,103
|
2,024
|
1,836
|
1,708
|
1,712
|
2,099
|
2,133
|
1,900
|
2,057
|
2,114
|
2,004
|
1,910
|
1,786
|
1,620
|
1,721
|
1,688
|
1,674
|
1,725
|
1,572
|
1,621
|
1,721
|
1,986
|
2,053
|
2,045
|
2,298
|
|
商品及び製品
|
604
|
607
|
712
|
738
|
841
|
917
|
939
|
975
|
955
|
999
|
1,003
|
1,051
|
1,171
|
1,240
|
1,275
|
1,270
|
1,395
|
1,380
|
1,327
|
1,322
|
1,331
|
1,385
|
1,374
|
1,385
|
1,453
|
1,501
|
1,516
|
1,471
|
1,544
|
1,616
|
1,693
|
1,712
|
1,834
|
1,896
|
1,921
|
2,037
|
2,190
|
2,291
|
2,337
|
2,320
|
2,347
|
2,235
|
2,581
|
2,438
|
2,361
|
2,387
|
2,463
|
2,481
|
2,618
|
2,835
|
2,951
|
2,904
|
2,863
|
2,757
|
2,655
|
2,666
|
2,713
|
2,682
|
2,793
|
2,724
|
2,896
|
3,084
|
|
流動資産合計
|
6,052
|
6,460
|
7,363
|
8,859
|
9,037
|
9,329
|
9,264
|
8,677
|
9,801
|
9,378
|
9,516
|
9,695
|
9,269
|
9,053
|
9,128
|
8,891
|
9,613
|
9,864
|
10,013
|
10,238
|
9,238
|
9,868
|
9,253
|
8,269
|
7,178
|
10,747
|
8,479
|
9,048
|
8,718
|
8,431
|
8,254
|
8,827
|
7,663
|
6,484
|
6,632
|
7,034
|
6,349
|
6,311
|
6,156
|
7,463
|
6,946
|
6,846
|
8,058
|
8,004
|
8,103
|
7,648
|
7,679
|
7,659
|
7,861
|
7,883
|
7,804
|
7,453
|
6,877
|
7,293
|
7,298
|
7,212
|
6,971
|
7,121
|
7,676
|
7,992
|
7,644
|
8,196
|
|
有形固定資産
|
7,847
|
8,047
|
8,526
|
8,943
|
9,235
|
9,755
|
10,266
|
10,671
|
10,373
|
10,751
|
11,036
|
10,625
|
10,171
|
9,954
|
9,977
|
9,801
|
13,344
|
13,523
|
13,033
|
12,766
|
12,708
|
12,669
|
12,549
|
12,648
|
12,823
|
13,048
|
13,293
|
12,546
|
12,969
|
13,060
|
13,344
|
14,017
|
14,416
|
14,201
|
14,345
|
14,895
|
14,878
|
15,137
|
15,083
|
15,337
|
14,932
|
14,691
|
15,449
|
15,742
|
15,364
|
15,455
|
15,383
|
15,804
|
15,780
|
15,350
|
14,645
|
15,371
|
15,137
|
14,681
|
14,407
|
14,630
|
14,199
|
13,742
|
14,059
|
13,359
|
13,360
|
13,881
|
|
固定資産合計
|
15,675
|
16,081
|
17,307
|
16,974
|
17,623
|
18,496
|
18,909
|
19,171
|
18,688
|
19,376
|
19,894
|
19,680
|
19,326
|
19,336
|
19,586
|
19,587
|
19,931
|
19,968
|
19,802
|
19,825
|
20,085
|
20,020
|
19,645
|
20,278
|
20,767
|
19,906
|
20,330
|
18,851
|
19,587
|
19,399
|
19,840
|
18,667
|
19,171
|
19,656
|
19,760
|
20,471
|
20,972
|
21,264
|
21,173
|
21,435
|
20,913
|
20,700
|
22,209
|
22,771
|
22,040
|
22,158
|
22,027
|
22,495
|
22,396
|
21,835
|
20,931
|
22,046
|
21,945
|
21,352
|
20,980
|
21,288
|
20,647
|
20,058
|
20,646
|
19,743
|
19,750
|
20,549
|
|
総資産
|
21,727
|
22,541
|
24,670
|
25,833
|
26,660
|
27,825
|
28,173
|
27,848
|
28,489
|
28,754
|
29,410
|
29,375
|
28,595
|
28,389
|
28,714
|
28,478
|
29,544
|
29,832
|
29,815
|
30,063
|
29,323
|
29,888
|
28,898
|
28,547
|
27,945
|
30,653
|
28,809
|
27,899
|
28,305
|
27,830
|
28,094
|
27,494
|
26,834
|
26,140
|
26,392
|
27,505
|
27,321
|
27,575
|
27,329
|
28,898
|
27,859
|
27,546
|
30,267
|
30,775
|
30,143
|
29,806
|
29,706
|
30,154
|
30,257
|
29,718
|
28,735
|
29,499
|
28,822
|
28,645
|
28,278
|
28,500
|
27,618
|
27,179
|
28,322
|
27,735
|
27,394
|
28,745
|
|
買掛金
|
459
|
519
|
720
|
798
|
949
|
1,052
|
938
|
977
|
847
|
929
|
901
|
779
|
762
|
721
|
640
|
771
|
732
|
777
|
716
|
997
|
872
|
930
|
909
|
934
|
836
|
938
|
933
|
1,079
|
1,015
|
1,096
|
1,179
|
1,439
|
1,164
|
1,111
|
1,092
|
1,456
|
1,278
|
1,297
|
1,447
|
1,587
|
1,250
|
1,109
|
1,176
|
1,174
|
1,272
|
1,312
|
1,396
|
1,612
|
1,849
|
1,934
|
1,808
|
1,804
|
1,662
|
1,519
|
1,459
|
1,466
|
1,476
|
1,466
|
1,565
|
1,472
|
1,737
|
1,931
|
|
一年内返済予定の長期借入金
|
23
|
24
|
25
|
57
|
26
|
26
|
27
|
27
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,278
|
1,457
|
1,694
|
1,986
|
1,894
|
2,083
|
2,009
|
2,097
|
1,781
|
1,892
|
1,987
|
1,956
|
1,795
|
1,597
|
1,578
|
1,746
|
2,046
|
2,177
|
2,138
|
2,324
|
1,895
|
2,022
|
1,966
|
2,814
|
2,564
|
2,448
|
2,294
|
2,751
|
2,421
|
2,808
|
3,065
|
3,209
|
2,995
|
2,908
|
3,112
|
3,311
|
3,059
|
3,416
|
3,600
|
3,521
|
3,191
|
3,020
|
3,849
|
3,767
|
3,513
|
4,624
|
4,337
|
4,806
|
5,061
|
5,530
|
5,167
|
5,175
|
4,773
|
4,411
|
4,285
|
4,319
|
4,175
|
4,526
|
4,637
|
4,919
|
4,523
|
5,475
|
|
固定負債合計
|
4,096
|
4,042
|
4,509
|
4,421
|
4,411
|
4,436
|
4,473
|
4,622
|
5,341
|
5,460
|
5,537
|
5,886
|
5,410
|
5,338
|
5,338
|
5,521
|
5,779
|
5,823
|
5,827
|
6,087
|
6,056
|
6,811
|
6,862
|
6,870
|
7,394
|
8,533
|
8,728
|
7,188
|
7,505
|
6,942
|
7,646
|
8,515
|
9,351
|
9,281
|
9,302
|
10,308
|
10,556
|
10,638
|
10,595
|
12,380
|
12,381
|
12,393
|
13,561
|
13,560
|
13,072
|
13,040
|
13,014
|
12,803
|
12,567
|
12,206
|
12,020
|
12,049
|
11,842
|
12,524
|
12,249
|
12,313
|
11,884
|
11,726
|
12,218
|
11,746
|
11,743
|
11,725
|
|
総負債
|
5,374
|
5,499
|
6,203
|
6,407
|
6,305
|
6,519
|
6,482
|
6,719
|
7,122
|
7,352
|
7,524
|
7,842
|
7,205
|
6,935
|
6,916
|
7,267
|
7,825
|
8,000
|
7,965
|
8,411
|
7,951
|
8,833
|
8,828
|
9,684
|
9,958
|
10,981
|
11,022
|
9,939
|
9,926
|
9,750
|
10,711
|
11,724
|
12,346
|
12,189
|
12,414
|
13,619
|
13,615
|
14,054
|
14,195
|
15,901
|
15,572
|
15,413
|
17,410
|
17,327
|
16,585
|
17,664
|
17,351
|
17,609
|
17,628
|
17,736
|
17,187
|
17,224
|
16,615
|
16,935
|
16,534
|
16,632
|
16,059
|
16,252
|
16,855
|
16,665
|
16,266
|
17,200
|
|
資本金及び資本剰余金
|
811
|
812
|
812
|
813
|
817
|
817
|
818
|
818
|
822
|
823
|
824
|
825
|
826
|
828
|
829
|
831
|
833
|
835
|
836
|
836
|
840
|
840
|
840
|
840
|
841
|
842
|
844
|
846
|
850
|
852
|
853
|
854
|
854
|
855
|
856
|
857
|
857
|
858
|
859
|
859
|
859
|
860
|
861
|
863
|
864
|
907
|
907
|
907
|
908
|
910
|
910
|
910
|
911
|
915
|
915
|
916
|
917
|
919
|
920
|
921
|
922
|
923
|
|
利益剰余金
|
4,374
|
5,208
|
5,916
|
6,881
|
7,550
|
8,227
|
8,958
|
9,332
|
9,679
|
10,029
|
10,438
|
10,588
|
10,262
|
10,754
|
11,017
|
11,320
|
11,465
|
11,478
|
12,339
|
13,021
|
13,405
|
13,727
|
13,769
|
13,832
|
13,290
|
15,331
|
15,460
|
16,880
|
17,030
|
17,303
|
17,533
|
15,930
|
15,166
|
15,731
|
16,186
|
16,303
|
16,489
|
16,399
|
16,555
|
16,408
|
16,114
|
15,847
|
16,065
|
16,120
|
16,509
|
15,739
|
16,110
|
16,389
|
16,737
|
16,837
|
17,044
|
16,778
|
16,713
|
16,509
|
16,673
|
16,391
|
16,358
|
15,976
|
15,859
|
15,926
|
15,839
|
15,823
|
|
株主資本
|
16,353
|
17,042
|
18,467
|
19,426
|
20,355
|
21,306
|
21,691
|
21,129
|
21,367
|
21,402
|
21,886
|
21,533
|
21,390
|
21,454
|
21,798
|
21,211
|
21,719
|
21,832
|
21,850
|
21,652
|
21,372
|
21,055
|
20,070
|
18,863
|
17,987
|
19,672
|
17,787
|
17,960
|
18,379
|
18,080
|
17,383
|
15,770
|
14,488
|
13,951
|
13,978
|
13,886
|
13,706
|
13,521
|
13,134
|
12,997
|
12,287
|
12,133
|
12,857
|
13,448
|
13,558
|
12,142
|
12,355
|
12,545
|
12,629
|
11,982
|
11,548
|
12,275
|
12,207
|
11,710
|
11,744
|
11,868
|
11,559
|
10,927
|
11,467
|
11,070
|
11,128
|
11,545
|
|
有利子負債合計
|
23
|
24
|
25
|
57
|
26
|
26
|
27
|
27
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-3,850
|
-4,235
|
-5,004
|
-6,293
|
-6,277
|
-6,331
|
-6,394
|
-5,798
|
-6,809
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.14
|
0.14
|
0.14
|
0.29
|
0.13
|
0.12
|
0.12
|
0.13
|
0.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|