売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
888,277 |
22.9% |
| 2024/12 |
762,693 |
21.1% |
| 2023/12 |
589,625 |
13.2% |
| 2022/12 |
648,781 |
4.8% |
| 2021/12 |
726,149 |
20.0% |
| 2020/12 |
733,601 |
|
| 2019/12 |
711,518 |
|
| 2018/12 |
620,795 |
|
| 2017/12 |
702,503 |
|
| 2016/12 |
767,585 |
|
| 2015/12 |
856,878 |
|
| 2014/12 |
806,831 |
|
| 2013/12 |
731,418 |
|
| 2012/12 |
687,584 |
|
| 2011/12 |
627,333 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
127,788 |
14.4% |
| 2024/12 |
92,805 |
12.2% |
| 2023/12 |
28,219 |
4.8% |
| 2022/12 |
-27,736 |
-4.3% |
| 2021/12 |
83,430 |
11.5% |
| 2020/12 |
111,765 |
|
| 2019/12 |
98,128 |
|
| 2018/12 |
52,621 |
|
| 2017/12 |
-23,525 |
|
| 2016/12 |
14,680 |
|
| 2015/12 |
22,959 |
|
| 2014/12 |
23,853 |
|
| 2013/12 |
51,401 |
|
| 2012/12 |
15,505 |
|
| 2011/12 |
54,294 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
627,333
|
687,584
|
731,418
|
806,831
|
856,878
|
767,585
|
702,503
|
620,795
|
711,518
|
733,601
|
726,149
|
648,781
|
589,625
|
762,693
|
888,277
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-1.0
|
-10.7
|
-9.1
|
29.4
|
16.5
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
509,335
|
557,761
|
562,373
|
580,879
|
617,608
|
511,893
|
602,117
|
684,792
|
|
売上総利益
|
93,017
|
68,399
|
100,295
|
92,496
|
95,923
|
86,388
|
49,883
|
111,460
|
153,757
|
171,228
|
145,270
|
31,173
|
77,732
|
160,576
|
203,485
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
20.0
|
4.8
|
13.2
|
21.1
|
22.9
|
|
営業利益
|
54,294
|
15,505
|
51,401
|
23,853
|
22,959
|
14,680
|
-23,525
|
52,621
|
98,128
|
111,765
|
83,430
|
-27,736
|
28,219
|
92,805
|
127,788
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
11.5
|
-4.3
|
4.8
|
12.2
|
14.4
|
|
経常(税引前)利益
|
26,796
|
-5,411
|
30,317
|
9,188
|
-8,686
|
-13,969
|
-54,173
|
16,453
|
70,921
|
86,290
|
62,823
|
-43,415
|
18,312
|
75,385
|
100,320
|
|
経常(税引前)利益率(%)
|
4.3
|
-0.8
|
4.1
|
1.1
|
-1.0
|
-1.8
|
-7.7
|
2.7
|
10.0
|
11.8
|
8.7
|
-6.7
|
3.1
|
9.9
|
11.3
|
|
法人税等合計
|
9,545
|
-2,071
|
10,460
|
-11,530
|
-2,497
|
-5,792
|
-35,610
|
5,437
|
15,253
|
20,187
|
13,391
|
-9,360
|
4,406
|
18,120
|
26,851
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
21.3
|
21.6
|
24.1
|
24.0
|
26.8
|
|
純利益
|
17,251
|
-2,695
|
-34,361
|
10,295
|
-6,189
|
-8,177
|
-31,260
|
-6,293
|
49,339
|
66,103
|
49,432
|
-34,055
|
13,906
|
57,265
|
73,469
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
6.8
|
-5.2
|
2.4
|
7.5
|
8.3
|
|
一株あたり利益
|
0.28
|
-0.05
|
-0.58
|
0.18
|
-0.1
|
-0.13
|
-0.51
|
-0.1
|
0.78
|
1.02
|
0.75
|
-0.52
|
0.21
|
0.85
|
1.1
|
|
希薄化後一株あたり利益
|
0.28
|
-0.05
|
-0.57
|
0.17
|
-0.1
|
-0.13
|
-0.51
|
-0.1
|
0.76
|
1
|
0.75
|
-0.52
|
0.21
|
0.84
|
1.08
|
|
配当性向(%)
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
135,504
|
171,210
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
17.8
|
19.3
|