|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
8
|
16
|
24
|
38
|
22
|
39
|
27
|
20
|
66
|
70
|
48
|
39
|
55
|
197
|
616
|
252
|
149
|
351
|
396
|
509
|
279
|
465
|
438
|
150
|
150
|
191
|
289
|
197
|
197
|
507
|
508
|
414
|
104
|
181
|
|
現金 + 有価証券
|
8
|
16
|
24
|
38
|
22
|
39
|
27
|
20
|
66
|
70
|
48
|
39
|
55
|
197
|
616
|
252
|
149
|
351
|
396
|
509
|
279
|
465
|
438
|
150
|
150
|
191
|
289
|
197
|
197
|
507
|
508
|
414
|
104
|
181
|
|
売掛金
|
171
|
368
|
162
|
176
|
184
|
362
|
178
|
151
|
819
|
502
|
478
|
464
|
899
|
530
|
421
|
276
|
720
|
492
|
509
|
385
|
844
|
605
|
573
|
488
|
881
|
674
|
494
|
519
|
863
|
562
|
473
|
477
|
879
|
624
|
|
商品及び製品
|
322
|
273
|
253
|
208
|
336
|
307
|
280
|
242
|
616
|
576
|
538
|
842
|
650
|
551
|
500
|
574
|
461
|
416
|
346
|
499
|
448
|
512
|
550
|
1,040
|
900
|
709
|
630
|
804
|
591
|
520
|
479
|
610
|
532
|
478
|
|
流動資産合計
|
542
|
681
|
464
|
451
|
580
|
736
|
516
|
451
|
1,584
|
1,253
|
1,171
|
1,452
|
1,685
|
1,368
|
1,614
|
1,173
|
1,371
|
1,344
|
1,324
|
1,461
|
1,627
|
1,652
|
1,616
|
1,765
|
1,984
|
1,652
|
1,491
|
1,602
|
1,713
|
1,660
|
1,548
|
1,594
|
1,581
|
1,335
|
|
有形固定資産
|
27
|
30
|
33
|
33
|
34
|
39
|
40
|
43
|
89
|
86
|
89
|
85
|
90
|
76
|
72
|
66
|
60
|
57
|
53
|
51
|
49
|
48
|
47
|
54
|
54
|
53
|
53
|
53
|
52
|
55
|
60
|
66
|
70
|
69
|
|
固定資産合計
|
84
|
87
|
81
|
81
|
81
|
197
|
201
|
212
|
966
|
954
|
1,274
|
1,260
|
1,242
|
1,196
|
1,184
|
1,096
|
1,097
|
1,092
|
1,074
|
1,091
|
1,100
|
1,089
|
1,101
|
1,316
|
1,305
|
1,059
|
1,062
|
1,059
|
1,036
|
1,020
|
1,016
|
1,102
|
1,202
|
1,147
|
|
総資産
|
626
|
769
|
546
|
532
|
662
|
934
|
717
|
664
|
2,551
|
2,208
|
2,447
|
2,712
|
2,929
|
2,565
|
2,799
|
2,270
|
2,469
|
2,436
|
2,399
|
2,554
|
2,728
|
2,743
|
2,718
|
3,082
|
3,290
|
2,712
|
2,554
|
2,662
|
2,749
|
2,681
|
2,565
|
2,696
|
2,784
|
2,483
|
|
買掛金
|
138
|
90
|
96
|
55
|
171
|
118
|
104
|
69
|
224
|
225
|
172
|
346
|
215
|
204
|
114
|
192
|
157
|
139
|
114
|
252
|
233
|
236
|
215
|
438
|
223
|
169
|
140
|
294
|
179
|
182
|
158
|
289
|
239
|
228
|
|
流動負債合計
|
302
|
401
|
176
|
159
|
283
|
462
|
233
|
176
|
623
|
580
|
540
|
697
|
713
|
613
|
406
|
472
|
482
|
402
|
347
|
485
|
547
|
510
|
451
|
769
|
643
|
579
|
508
|
624
|
602
|
493
|
408
|
546
|
600
|
510
|
|
固定負債合計
|
15
|
16
|
11
|
12
|
14
|
53
|
55
|
56
|
746
|
438
|
719
|
847
|
955
|
660
|
1,146
|
559
|
677
|
697
|
692
|
686
|
694
|
711
|
707
|
728
|
1,024
|
748
|
666
|
657
|
645
|
639
|
639
|
637
|
534
|
293
|
|
総負債
|
317
|
417
|
188
|
171
|
298
|
515
|
288
|
233
|
1,370
|
1,019
|
1,259
|
1,544
|
1,668
|
1,274
|
1,552
|
1,032
|
1,159
|
1,099
|
1,039
|
1,172
|
1,241
|
1,222
|
1,159
|
1,498
|
1,667
|
1,327
|
1,174
|
1,281
|
1,247
|
1,133
|
1,048
|
1,183
|
1,134
|
803
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
152
|
196
|
201
|
200
|
202
|
250
|
258
|
259
|
734
|
758
|
761
|
772
|
867
|
893
|
853
|
838
|
902
|
916
|
942
|
961
|
1,068
|
1,117
|
1,147
|
1,183
|
1,245
|
983
|
987
|
1,003
|
1,131
|
1,160
|
1,165
|
1,190
|
1,304
|
1,353
|
|
株主資本
|
309
|
351
|
357
|
360
|
364
|
419
|
429
|
431
|
1,180
|
1,189
|
1,186
|
1,167
|
1,260
|
1,290
|
1,246
|
1,237
|
1,310
|
1,336
|
1,357
|
1,380
|
1,486
|
1,519
|
1,558
|
1,584
|
1,622
|
1,385
|
1,380
|
1,382
|
1,503
|
1,550
|
1,519
|
1,512
|
1,648
|
1,679
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|