|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
246
|
243
|
177
|
164
|
171
|
209
|
150
|
116
|
126
|
178
|
95
|
69
|
87
|
92
|
46
|
42
|
45
|
52
|
49
|
54
|
68
|
72
|
52
|
47
|
69
|
47
|
84
|
236
|
63
|
69
|
81
|
57
|
58
|
72
|
64
|
69
|
71
|
218
|
233
|
175
|
220
|
248
|
151
|
122
|
144
|
120
|
120
|
175
|
151
|
102
|
110
|
123
|
133
|
114
|
151
|
127
|
107
|
99
|
95
|
|
現金 + 有価証券
|
246
|
243
|
177
|
164
|
171
|
209
|
150
|
116
|
126
|
178
|
95
|
69
|
87
|
92
|
46
|
42
|
45
|
52
|
49
|
54
|
68
|
72
|
52
|
47
|
69
|
47
|
84
|
236
|
63
|
69
|
81
|
57
|
58
|
72
|
64
|
69
|
71
|
218
|
233
|
175
|
220
|
248
|
151
|
122
|
144
|
120
|
120
|
175
|
151
|
102
|
110
|
123
|
133
|
114
|
151
|
127
|
107
|
99
|
95
|
|
売掛金
|
253
|
268
|
270
|
289
|
261
|
239
|
237
|
302
|
271
|
256
|
245
|
309
|
269
|
258
|
237
|
286
|
240
|
218
|
205
|
261
|
222
|
233
|
228
|
252
|
227
|
208
|
212
|
271
|
311
|
280
|
253
|
344
|
322
|
264
|
272
|
335
|
359
|
348
|
318
|
399
|
363
|
294
|
334
|
512
|
429
|
361
|
350
|
386
|
359
|
312
|
299
|
349
|
320
|
312
|
268
|
301
|
271
|
290
|
273
|
|
商品及び製品
|
276
|
263
|
296
|
285
|
269
|
257
|
268
|
257
|
219
|
230
|
266
|
256
|
278
|
290
|
319
|
320
|
318
|
325
|
334
|
311
|
314
|
308
|
323
|
316
|
339
|
299
|
359
|
384
|
395
|
398
|
452
|
457
|
436
|
442
|
467
|
462
|
411
|
413
|
445
|
484
|
510
|
472
|
531
|
687
|
708
|
669
|
646
|
574
|
554
|
507
|
478
|
443
|
430
|
425
|
418
|
431
|
445
|
440
|
440
|
|
流動資産合計
|
907
|
899
|
854
|
854
|
820
|
826
|
784
|
826
|
793
|
824
|
770
|
796
|
815
|
815
|
765
|
790
|
756
|
756
|
771
|
789
|
792
|
780
|
753
|
775
|
800
|
1,098
|
1,218
|
1,062
|
938
|
912
|
916
|
989
|
961
|
925
|
945
|
1,003
|
987
|
1,113
|
1,144
|
1,191
|
1,226
|
1,366
|
1,354
|
1,650
|
1,342
|
1,214
|
1,182
|
1,214
|
1,131
|
980
|
962
|
1,007
|
966
|
929
|
895
|
920
|
912
|
890
|
873
|
|
有形固定資産
|
351
|
350
|
352
|
361
|
357
|
356
|
357
|
350
|
348
|
353
|
355
|
357
|
365
|
370
|
367
|
361
|
366
|
379
|
376
|
386
|
388
|
405
|
400
|
408
|
410
|
232
|
280
|
291
|
325
|
342
|
336
|
332
|
331
|
337
|
332
|
335
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,887
|
1,865
|
1,836
|
1,849
|
1,796
|
1,806
|
1,760
|
1,791
|
1,748
|
1,788
|
1,752
|
1,782
|
1,831
|
1,820
|
1,755
|
1,747
|
1,721
|
1,731
|
1,743
|
1,778
|
1,779
|
1,782
|
1,745
|
1,774
|
1,804
|
1,873
|
2,181
|
2,081
|
2,101
|
2,084
|
2,074
|
2,143
|
2,111
|
2,074
|
2,258
|
2,319
|
2,310
|
2,456
|
2,484
|
2,524
|
2,549
|
2,605
|
2,583
|
3,787
|
3,504
|
2,816
|
2,777
|
2,660
|
2,571
|
2,419
|
2,393
|
2,424
|
2,379
|
2,371
|
2,325
|
2,344
|
2,087
|
2,063
|
2,054
|
|
買掛金
|
178
|
183
|
190
|
174
|
145
|
141
|
132
|
160
|
144
|
163
|
158
|
182
|
181
|
218
|
201
|
182
|
175
|
199
|
166
|
161
|
161
|
190
|
161
|
170
|
178
|
183
|
197
|
256
|
228
|
233
|
209
|
223
|
205
|
250
|
220
|
228
|
218
|
232
|
237
|
257
|
258
|
260
|
243
|
227
|
212
|
194
|
160
|
159
|
152
|
116
|
154
|
143
|
156
|
119
|
142
|
140
|
130
|
137
|
138
|
|
一年内返済予定の長期借入金
|
19
|
25
|
21
|
16
|
17
|
17
|
19
|
19
|
13
|
10
|
18
|
13
|
11
|
7
|
6
|
9
|
11
|
16
|
15
|
19
|
17
|
22
|
26
|
16
|
16
|
11
|
12
|
12
|
10
|
13
|
12
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
11
|
14
|
13
|
12
|
15
|
25
|
13
|
12
|
12
|
15
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
流動負債合計
|
294
|
314
|
295
|
290
|
260
|
273
|
234
|
287
|
253
|
284
|
269
|
281
|
299
|
331
|
294
|
278
|
288
|
323
|
280
|
281
|
290
|
318
|
284
|
275
|
294
|
371
|
417
|
433
|
415
|
393
|
367
|
366
|
367
|
390
|
388
|
387
|
436
|
449
|
446
|
458
|
466
|
531
|
512
|
583
|
594
|
423
|
390
|
381
|
382
|
359
|
391
|
361
|
386
|
348
|
356
|
330
|
337
|
334
|
341
|
|
長期借入金
|
674
|
688
|
685
|
689
|
685
|
681
|
679
|
678
|
678
|
678
|
715
|
773
|
797
|
805
|
802
|
858
|
828
|
826
|
886
|
922
|
913
|
913
|
938
|
993
|
980
|
968
|
1,238
|
1,078
|
1,124
|
1,108
|
1,142
|
1,206
|
1,159
|
1,093
|
1,137
|
1,216
|
1,123
|
1,037
|
1,037
|
1,043
|
1,042
|
1,033
|
1,037
|
1,941
|
1,574
|
1,560
|
1,507
|
1,491
|
1,536
|
1,459
|
1,430
|
1,577
|
1,499
|
1,515
|
1,466
|
1,528
|
1,442
|
1,404
|
1,346
|
|
総負債
|
1,169
|
1,213
|
1,186
|
1,185
|
1,143
|
1,152
|
1,104
|
1,154
|
1,116
|
1,138
|
1,157
|
1,224
|
1,262
|
1,288
|
1,243
|
1,282
|
1,259
|
1,300
|
1,314
|
1,353
|
1,359
|
1,371
|
1,356
|
1,396
|
1,410
|
1,474
|
1,745
|
1,607
|
1,635
|
1,610
|
1,603
|
1,669
|
1,623
|
1,597
|
1,763
|
1,842
|
1,801
|
1,755
|
1,744
|
1,759
|
1,763
|
1,797
|
1,770
|
2,904
|
2,598
|
2,339
|
2,250
|
2,192
|
2,236
|
2,103
|
2,108
|
2,222
|
2,155
|
2,146
|
2,097
|
2,129
|
2,023
|
1,989
|
1,945
|
|
利益剰余金
|
-
|
424
|
-
|
-
|
-
|
436
|
-
|
-
|
-
|
434
|
-
|
-
|
-
|
427
|
-
|
-
|
-
|
454
|
-
|
-
|
-
|
475
|
-
|
-
|
-
|
480
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
568
|
-
|
-
|
-
|
607
|
-
|
-
|
-
|
669
|
-
|
-
|
-
|
344
|
-
|
-
|
-
|
281
|
-
|
-
|
-
|
461
|
-
|
-
|
-
|
479
|
-
|
|
株主資本
|
717
|
651
|
649
|
663
|
653
|
654
|
656
|
637
|
632
|
650
|
595
|
557
|
568
|
532
|
511
|
464
|
462
|
430
|
428
|
425
|
420
|
410
|
389
|
377
|
394
|
398
|
434
|
474
|
466
|
474
|
471
|
474
|
488
|
477
|
494
|
476
|
508
|
700
|
740
|
764
|
785
|
807
|
812
|
883
|
906
|
477
|
526
|
468
|
335
|
315
|
285
|
202
|
223
|
224
|
227
|
214
|
63
|
73
|
108
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544
|
592
|
586
|
594
|
575
|