売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
4,573 |
- |
| 2023/12 |
4,254 |
- |
| 2022/12 |
4,091 |
- |
| 2021/12 |
3,816 |
- |
| 2020/12 |
3,317 |
- |
| 2019/12 |
2,988 |
|
| 2018/12 |
2,660 |
|
| 2017/12 |
2,232 |
|
| 2016/12 |
1,848 |
|
| 2015/12 |
1,607 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
893,500 |
19.5% |
| 2023/12 |
547,400 |
12.9% |
| 2022/12 |
498,800 |
12.2% |
| 2021/12 |
382,100 |
10.0% |
| 2020/12 |
272,200 |
8.2% |
| 2019/12 |
202,600 |
|
| 2018/12 |
149,600 |
|
| 2017/12 |
66,900 |
|
| 2016/12 |
50,100 |
|
| 2015/12 |
-31,000 |
|
|
(単位:百万ドル)
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,607
|
1,847
|
2,232
|
2,660
|
2,988
|
3,317
|
3,816
|
4,091
|
4,254
|
4,573
|
|
売上成長率(%)
|
-
|
|
|
|
|
11
|
15.1
|
7.2
|
4.0
|
7.5
|
|
売上原価
|
565
|
657
|
775
|
-
|
1,026
|
1,158
|
1,372
|
1,484
|
1,573
|
1,652
|
|
営業費用
|
1,638
|
1,797
|
2,165
|
2,511
|
2,786
|
3,045
|
3,434
|
3,593
|
3,707
|
3,680
|
|
営業利益
|
-31
|
50
|
66
|
149
|
202
|
272
|
382
|
498
|
547
|
893
|
|
営業利益率 (%)
|
|
|
|
|
|
8.2
|
10.0
|
12.2
|
12.9
|
19.5
|
|
経常(税引前)利益
|
-121
|
-22
|
106
|
73
|
126
|
-496
|
253
|
356
|
403
|
765
|
|
経常(税引前)利益率(%)
|
-7.5
|
-1.2
|
4.8
|
2.7
|
4.2
|
-14.9
|
6.6
|
8.7
|
9.5
|
16.7
|
|
法人税等合計
|
-1
|
0
|
-19
|
-9
|
-12
|
-2
|
10
|
3
|
-972
|
-172
|
|
実効税率(%)
|
|
|
|
|
|
0.3
|
4.3
|
1.0
|
-240.7
|
-22.4
|
|
純利益
|
-76
|
-17
|
139
|
82
|
138
|
-495
|
242
|
352
|
1,375
|
936
|
|
純利益率(%)
|
|
|
|
|
|
-14.9
|
6.4
|
8.6
|
32.3
|
20.5
|
|
EBITDA
|
|
|
|
|
|
474
|
581
|
693
|
718
|
1,028
|
|
EBITDAマージン(%)
|
|
|
|
|
|
14.3
|
15.2
|
16.9
|
16.9
|
22.5
|