|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
17,437
|
14,993
|
12,837
|
28,563
|
18,611
|
10,349
|
19,472
|
11,783
|
11,978
|
34,827
|
16,571
|
12,165
|
10,548
|
5,436
|
10,229
|
10,590
|
2,958
|
2,776
|
4,443
|
562
|
788
|
308
|
196
|
279
|
342
|
199
|
113
|
43
|
6
|
1,941
|
11,745
|
3,466
|
7,418
|
11,959
|
3,393
|
3,808
|
23,753
|
5,122
|
4,202
|
5,175
|
552
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
12,595
|
10,207
|
8,615
|
20,038
|
10,970
|
6,995
|
12,254
|
8,111
|
7,424
|
24,676
|
9,411
|
7,054
|
6,643
|
5,393
|
7,018
|
7,525
|
2,424
|
1,484
|
4,519
|
499
|
615
|
459
|
143
|
146
|
93
|
0
|
9
|
13
|
6
|
1,870
|
10,761
|
1,678
|
6,042
|
10,465
|
-
|
-
|
-
|
-
|
-
|
-
|
474
|
|
売上総利益
|
4,841
|
4,785
|
4,221
|
8,524
|
7,640
|
3,353
|
7,217
|
3,671
|
4,554
|
10,150
|
7,159
|
5,110
|
3,904
|
42
|
3,210
|
3,065
|
534
|
1,292
|
-76
|
62
|
172
|
-152
|
53
|
133
|
248
|
199
|
104
|
30
|
0
|
71
|
983
|
1,787
|
1,375
|
1,493
|
1,207
|
1,259
|
1,390
|
1,951
|
1,594
|
1,514
|
78
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
145
|
142
|
142
|
142
|
98
|
-80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
18
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
208
|
116
|
16
|
0
|
1
|
0
|
1,579
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
-
|
-
|
73
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
2,000
|
2,145
|
1,318
|
1,835
|
2,145
|
2,414
|
2,625
|
2,057
|
2,380
|
2,945
|
4,037
|
1,544
|
2,447
|
1,541
|
1,757
|
2,117
|
3,050
|
3,388
|
8,882
|
2,843
|
3,648
|
17,559
|
1,563
|
2,072
|
1,596
|
6,135
|
631
|
867
|
1,610
|
604
|
7,843
|
4,464
|
4,217
|
6,132
|
3,836
|
1,598
|
3,976
|
4,483
|
3,305
|
6,823
|
31,225
|
|
営業利益
|
2,840
|
2,640
|
2,903
|
6,689
|
5,495
|
939
|
4,591
|
1,613
|
2,173
|
7,204
|
3,122
|
3,565
|
1,457
|
-1,499
|
1,453
|
948
|
-2,516
|
-2,096
|
-8,959
|
-2,781
|
-3,476
|
-17,711
|
-1,511
|
-1,940
|
-1,349
|
-5,936
|
-528
|
-837
|
-1,610
|
-534
|
-6,861
|
-2,677
|
-2,843
|
-4,640
|
-2,629
|
-340
|
-2,587
|
-2,532
|
-1,712
|
-5,310
|
-31,147
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
2,664
|
2,987
|
3,391
|
7,169
|
5,640
|
1,106
|
4,387
|
865
|
259
|
6,539
|
2,245
|
3,247
|
-211
|
-1,054
|
768
|
194
|
-2,374
|
-2,660
|
-6,260
|
-3,234
|
-3,894
|
-18,101
|
-1,679
|
-2,079
|
-1,411
|
-6,483
|
-538
|
-2,474
|
-992
|
-382
|
-6,635
|
-2,511
|
-2,213
|
-3,433
|
-2,222
|
-1,608
|
-2,439
|
-3,970
|
-1,800
|
-4,932
|
-30,946
|
|
経常(税引前)利益率(%)
|
15.28
|
19.93
|
26.42
|
25.1
|
30.31
|
10.7
|
22.53
|
7.35
|
2.17
|
18.78
|
13.55
|
26.7
|
-1.99
|
-19.38
|
7.51
|
1.84
|
-80.21
|
-95.78
|
-140.86
|
-575.18
|
-493.99
|
-5863.72
|
-855.09
|
-742.93
|
-412.24
|
-3241.88
|
-472.65
|
-5666.65
|
-14991.94
|
-19.67
|
-56.49
|
-72.42
|
-29.83
|
-28.7
|
-65.46
|
-42.2
|
-10.27
|
-77.48
|
-42.8
|
-95.29
|
-5596.15
|
|
法人税等合計
|
726
|
928
|
864
|
1,917
|
1,483
|
322
|
1,130
|
228
|
102
|
1,822
|
562
|
1,070
|
159
|
-
|
633
|
250
|
61
|
198
|
-2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
187
|
123
|
201
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
純利益
|
1,937
|
2,059
|
2,527
|
5,252
|
4,156
|
784
|
3,257
|
637
|
156
|
4,716
|
1,682
|
2,177
|
-370
|
-1,054
|
384
|
-56
|
-2,650
|
-2,488
|
-9,275
|
-2,792
|
-3,449
|
-17,593
|
-1,329
|
-1,696
|
-1,085
|
117,206
|
-529
|
-2,426
|
-798
|
-404
|
-10,495
|
2,698
|
-2,111
|
-3,634
|
-2,248
|
-1,538
|
-2,409
|
-3,324
|
-1,761
|
-4,879
|
-2,708
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.07
|
0.07
|
0.09
|
0.19
|
0.14
|
0.03
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.64
|
-0.5
|
-1.9
|
-0.42
|
-0.23
|
-0.94
|
-0.04
|
-0.05
|
-0.03
|
3.53
|
-0.02
|
-0.07
|
-
|
-
|
-
|
-
|
-0.03
|
-0.05
|
-
|
-
|
-0.16
|
-
|
-0.09
|
-0.24
|
-1.87
|
|
希薄化後一株あたり利益
|
0.07
|
0.07
|
0.09
|
0.19
|
0.14
|
0.03
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.63
|
-0.5
|
-1.87
|
-0.42
|
-0.23
|
-0.93
|
-0.04
|
-0.05
|
-0.03
|
3.46
|
-0.02
|
-0.07
|
-0.01
|
-0.01
|
-0.16
|
-0.04
|
-0.03
|
-0.05
|
-0.15
|
-
|
-0.16
|
-0.17
|
-0.09
|
-0.24
|
-1.89
|