Whole Earth Brands, Inc.【FREE】 業績推移・財務諸表

(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24
現金同等物 33 1,285 1,164 1,005 - 61,607 49,081 16,898 27,806 24,054 33,579 28,296 29,365 27,621 20,846 28,676 26,632 24,114 24,249 30,513 23,750 24,788
現金 + 有価証券 33 1,285 1,164 1,005 - 61,607 49,081 16,898 27,806 24,054 33,579 28,296 29,365 27,621 20,846 28,676 26,632 24,114 24,249 30,513 23,750 24,788
売掛金 - - - - - 49,112 54,281 56,423 72,205 76,088 72,997 69,590 73,089 72,112 69,420 66,653 66,472 70,475 68,181 74,012 70,067 73,113
商品及び製品 - - - - - 108,785 103,546 111,699 191,837 195,976 193,509 212,930 215,058 228,074 228,830 218,975 218,397 217,047 216,803 209,271 218,040 201,325
流動資産合計 - 1,358 1,229 1,071 686 222,567 212,042 190,065 303,655 312,750 320,153 318,401 325,801 338,163 330,945 324,834 320,480 319,352 314,857 320,225 319,359 307,596
有形固定資産 - - - - - 21,927 41,398 47,285 49,752 52,544 53,860 58,503 59,330 57,087 55,900 58,092 57,313 55,302 54,630 54,937 53,887 53,214
固定資産合計 - 301,377 303,002 304,321 305,341 329,843 328,254 406,473 598,646 601,616 598,656 604,178 597,758 582,515 569,378 524,169 519,786 520,760 510,534 505,472 496,276 501,535
総資産 160 302,736 304,231 305,392 306,028 552,410 540,296 596,538 902,301 914,366 918,809 922,579 923,559 920,678 900,323 849,003 840,266 840,112 825,391 825,697 815,635 809,131
買掛金 - - - - - 21,858 21,643 25,200 36,915 34,176 41,968 55,182 55,426 57,624 50,872 47,002 50,145 53,258 51,201 55,662 58,592 41,420
一年内返済予定の長期借入金 - - - - - 7,000 7,000 7,000 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750 3,750
流動負債合計 150 13 15 19 412 63,845 61,843 64,852 133,027 134,261 131,658 151,728 101,780 94,180 89,938 87,044 98,867 96,067 93,692 98,955 95,564 77,855
長期借入金 - - - - - 127,758 126,281 172,662 385,257 384,659 384,070 383,484 412,895 432,314 435,741 432,172 427,599 427,035 424,480 417,929 422,379 423,833
固定負債合計 - 11,280 11,280 11,280 11,344 180,389 171,232 222,840 478,489 477,957 473,619 456,980 481,805 497,154 495,332 487,408 480,854 488,210 484,021 475,052 486,084 499,186
総負債 - 11,293 11,295 11,299 11,756 244,234 233,075 287,692 611,516 612,218 605,277 608,708 583,585 591,334 585,270 574,452 579,721 584,277 577,713 574,007 581,648 577,041
資本金及び資本剰余金 24 3,716 2,223 1,066 887 325,369 324,421 325,683 322,762 325,154 331,129 330,620 356,224 359,099 360,830 360,781 362,168 364,702 366,317 365,725 367,030 367,647
利益剰余金 -16 1,282 2,775 3,932 4,111 -17,208 -20,345 -25,442 -38,544 -34,849 -26,043 -26,436 -23,710 -22,384 -24,905 -85,188 -104,985 -110,502 -115,932 -123,284 -132,680 -134,893
株主資本 9 5,000 5,000 5,000 5,000 308,176 307,221 308,846 290,785 302,148 313,532 313,871 339,974 329,344 315,053 274,551 260,545 255,835 247,678 251,690 233,987 232,090
有利子負債合計 - - - - - 134,758 133,281 179,662 389,007 388,409 387,820 387,234 416,645 436,064 439,491 435,922 431,349 430,785 428,230 421,679 426,129 427,583
純有利子負債 - - - - - 73,151 84,200 162,764 361,201 364,355 354,241 358,938 387,280 408,443 418,645 407,246 404,717 406,671 403,981 391,166 402,379 402,795
DEレシオ(%) - - - - - 43.73 43.38 58.17 133.78 128.55 123.69 123.37 122.55 132.4 139.5 158.78 165.56 168.38 172.9 167.54 182.12 184.23
運転資本 - - - - -