|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
33
|
1,285
|
1,164
|
1,005
|
-
|
61,607
|
49,081
|
16,898
|
27,806
|
24,054
|
33,579
|
28,296
|
29,365
|
27,621
|
20,846
|
28,676
|
26,632
|
24,114
|
24,249
|
30,513
|
23,750
|
24,788
|
|
現金 + 有価証券
|
33
|
1,285
|
1,164
|
1,005
|
-
|
61,607
|
49,081
|
16,898
|
27,806
|
24,054
|
33,579
|
28,296
|
29,365
|
27,621
|
20,846
|
28,676
|
26,632
|
24,114
|
24,249
|
30,513
|
23,750
|
24,788
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
49,112
|
54,281
|
56,423
|
72,205
|
76,088
|
72,997
|
69,590
|
73,089
|
72,112
|
69,420
|
66,653
|
66,472
|
70,475
|
68,181
|
74,012
|
70,067
|
73,113
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
108,785
|
103,546
|
111,699
|
191,837
|
195,976
|
193,509
|
212,930
|
215,058
|
228,074
|
228,830
|
218,975
|
218,397
|
217,047
|
216,803
|
209,271
|
218,040
|
201,325
|
|
流動資産合計
|
-
|
1,358
|
1,229
|
1,071
|
686
|
222,567
|
212,042
|
190,065
|
303,655
|
312,750
|
320,153
|
318,401
|
325,801
|
338,163
|
330,945
|
324,834
|
320,480
|
319,352
|
314,857
|
320,225
|
319,359
|
307,596
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
21,927
|
41,398
|
47,285
|
49,752
|
52,544
|
53,860
|
58,503
|
59,330
|
57,087
|
55,900
|
58,092
|
57,313
|
55,302
|
54,630
|
54,937
|
53,887
|
53,214
|
|
固定資産合計
|
-
|
301,377
|
303,002
|
304,321
|
305,341
|
329,843
|
328,254
|
406,473
|
598,646
|
601,616
|
598,656
|
604,178
|
597,758
|
582,515
|
569,378
|
524,169
|
519,786
|
520,760
|
510,534
|
505,472
|
496,276
|
501,535
|
|
総資産
|
160
|
302,736
|
304,231
|
305,392
|
306,028
|
552,410
|
540,296
|
596,538
|
902,301
|
914,366
|
918,809
|
922,579
|
923,559
|
920,678
|
900,323
|
849,003
|
840,266
|
840,112
|
825,391
|
825,697
|
815,635
|
809,131
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
21,858
|
21,643
|
25,200
|
36,915
|
34,176
|
41,968
|
55,182
|
55,426
|
57,624
|
50,872
|
47,002
|
50,145
|
53,258
|
51,201
|
55,662
|
58,592
|
41,420
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
7,000
|
7,000
|
7,000
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
3,750
|
|
流動負債合計
|
150
|
13
|
15
|
19
|
412
|
63,845
|
61,843
|
64,852
|
133,027
|
134,261
|
131,658
|
151,728
|
101,780
|
94,180
|
89,938
|
87,044
|
98,867
|
96,067
|
93,692
|
98,955
|
95,564
|
77,855
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
127,758
|
126,281
|
172,662
|
385,257
|
384,659
|
384,070
|
383,484
|
412,895
|
432,314
|
435,741
|
432,172
|
427,599
|
427,035
|
424,480
|
417,929
|
422,379
|
423,833
|
|
固定負債合計
|
-
|
11,280
|
11,280
|
11,280
|
11,344
|
180,389
|
171,232
|
222,840
|
478,489
|
477,957
|
473,619
|
456,980
|
481,805
|
497,154
|
495,332
|
487,408
|
480,854
|
488,210
|
484,021
|
475,052
|
486,084
|
499,186
|
|
総負債
|
-
|
11,293
|
11,295
|
11,299
|
11,756
|
244,234
|
233,075
|
287,692
|
611,516
|
612,218
|
605,277
|
608,708
|
583,585
|
591,334
|
585,270
|
574,452
|
579,721
|
584,277
|
577,713
|
574,007
|
581,648
|
577,041
|
|
資本金及び資本剰余金
|
24
|
3,716
|
2,223
|
1,066
|
887
|
325,369
|
324,421
|
325,683
|
322,762
|
325,154
|
331,129
|
330,620
|
356,224
|
359,099
|
360,830
|
360,781
|
362,168
|
364,702
|
366,317
|
365,725
|
367,030
|
367,647
|
|
利益剰余金
|
-16
|
1,282
|
2,775
|
3,932
|
4,111
|
-17,208
|
-20,345
|
-25,442
|
-38,544
|
-34,849
|
-26,043
|
-26,436
|
-23,710
|
-22,384
|
-24,905
|
-85,188
|
-104,985
|
-110,502
|
-115,932
|
-123,284
|
-132,680
|
-134,893
|
|
株主資本
|
9
|
5,000
|
5,000
|
5,000
|
5,000
|
308,176
|
307,221
|
308,846
|
290,785
|
302,148
|
313,532
|
313,871
|
339,974
|
329,344
|
315,053
|
274,551
|
260,545
|
255,835
|
247,678
|
251,690
|
233,987
|
232,090
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
134,758
|
133,281
|
179,662
|
389,007
|
388,409
|
387,820
|
387,234
|
416,645
|
436,064
|
439,491
|
435,922
|
431,349
|
430,785
|
428,230
|
421,679
|
426,129
|
427,583
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
73,151
|
84,200
|
162,764
|
361,201
|
364,355
|
354,241
|
358,938
|
387,280
|
408,443
|
418,645
|
407,246
|
404,717
|
406,671
|
403,981
|
391,166
|
402,379
|
402,795
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
43.73
|
43.38
|
58.17
|
133.78
|
128.55
|
123.69
|
123.37
|
122.55
|
132.4
|
139.5
|
158.78
|
165.56
|
168.38
|
172.9
|
167.54
|
182.12
|
184.23
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|