|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,337
|
151
|
553
|
643
|
154
|
419
|
989
|
850
|
789
|
878
|
1,116
|
461
|
1,984
|
11,870
|
9,240
|
5,424
|
4,043
|
1,934
|
1,517
|
1,064
|
810
|
164
|
1,128
|
2,863
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,337
|
151
|
553
|
643
|
154
|
419
|
989
|
850
|
789
|
878
|
1,116
|
461
|
1,984
|
11,870
|
9,240
|
5,424
|
4,043
|
1,934
|
1,517
|
1,064
|
810
|
164
|
1,128
|
2,863
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
126
|
296
|
345
|
607
|
493
|
606
|
1,209
|
1,955
|
1,715
|
3,484
|
4,044
|
4,099
|
-
|
3,690
|
3,339
|
4,875
|
2,777
|
3,784
|
1,334
|
1,631
|
8,581
|
-
|
9,153
|
16,850
|
21,484
|
26,383
|
32,659
|
38,781
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
1
|
-
|
2
|
15
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
136
|
93
|
|
流動資産合計
|
3
|
10
|
1
|
1
|
1
|
2
|
2
|
-
|
0
|
1
|
2
|
2
|
0
|
1,183
|
787
|
439
|
830
|
-
|
-
|
-
|
6,051
|
6,414
|
5,942
|
9,062
|
9,417
|
7,104
|
-
|
9,189
|
9,770
|
10,209
|
10,131
|
21,585
|
17,265
|
14,367
|
20,116
|
-
|
18,724
|
26,037
|
29,948
|
31,745
|
42,037
|
48,889
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
11
|
10
|
15
|
19
|
22
|
30
|
128
|
111
|
26
|
-
|
32
|
29
|
26
|
22
|
78
|
78
|
68
|
60
|
-
|
45
|
38
|
34
|
27
|
23
|
19
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
236
|
-
|
191
|
178
|
157
|
324
|
316
|
281
|
228
|
179
|
-
|
89
|
272
|
240
|
196
|
6,783
|
6,819
|
|
総資産
|
3
|
10
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,953
|
4,437
|
5,040
|
6,051
|
6,414
|
5,942
|
9,062
|
9,417
|
7,341
|
-
|
9,380
|
9,948
|
10,366
|
10,455
|
21,901
|
17,547
|
14,596
|
20,295
|
-
|
18,814
|
26,309
|
30,188
|
31,942
|
48,820
|
55,708
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,239
|
1,965
|
2,896
|
2,581
|
2,532
|
2,458
|
3,090
|
2,473
|
-
|
2,387
|
1,675
|
3,588
|
1,506
|
1,322
|
27
|
59
|
5,353
|
-
|
5,153
|
11,999
|
15,226
|
18,433
|
24,560
|
30,263
|
|
流動負債合計
|
44
|
28
|
37
|
40
|
46
|
34
|
38
|
39
|
44
|
48
|
51
|
54
|
-
|
248
|
160
|
542
|
1,045
|
3,478
|
3,851
|
4,082
|
5,233
|
5,974
|
6,547
|
9,417
|
8,613
|
4,112
|
-
|
4,151
|
4,280
|
5,278
|
3,402
|
4,872
|
2,036
|
607
|
6,084
|
-
|
6,753
|
15,305
|
20,239
|
22,318
|
35,134
|
39,489
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1,197
|
1,189
|
1,114
|
-
|
0
|
0
|
0
|
4,883
|
4,835
|
2,538
|
0
|
0
|
-
|
0
|
98
|
70
|
39
|
26
|
17
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,547
|
10,615
|
9,802
|
5,226
|
-
|
4,151
|
4,280
|
5,278
|
8,286
|
9,707
|
4,574
|
607
|
6,084
|
-
|
6,753
|
15,403
|
20,310
|
22,358
|
35,161
|
39,506
|
|
資本金及び資本剰余金
|
0
|
51
|
51
|
51
|
51
|
66
|
66
|
66
|
66
|
66
|
66
|
67
|
114
|
222
|
1,386
|
1,656
|
1,986
|
3,289
|
5,417
|
6,789
|
7,424
|
7,524
|
7,807
|
7,792
|
9,570
|
14,174
|
-
|
19,680
|
21,070
|
21,735
|
22,327
|
35,056
|
37,411
|
39,278
|
40,089
|
-
|
40,298
|
40,667
|
40,667
|
42,310
|
47,310
|
51,723
|
|
利益剰余金
|
-43
|
-69
|
-88
|
-91
|
-97
|
-98
|
-103
|
-104
|
-111
|
-113
|
-115
|
-118
|
-115
|
-564
|
-1,030
|
-1,910
|
-2,202
|
-2,846
|
-4,823
|
-5,836
|
-6,603
|
-7,099
|
-8,405
|
-9,366
|
-10,075
|
-12,209
|
-
|
-14,577
|
-15,614
|
-17,153
|
-20,134
|
-22,656
|
-24,692
|
-25,957
|
-26,091
|
-
|
-28,449
|
-30,105
|
-31,793
|
-33,454
|
-34,188
|
-36,196
|
|
株主資本
|
-42
|
-18
|
-36
|
-40
|
-46
|
-32
|
-37
|
-38
|
-44
|
-47
|
-49
|
-52
|
0
|
934
|
627
|
-103
|
-215
|
475
|
586
|
957
|
817
|
439
|
-605
|
-1,553
|
-386
|
2,114
|
-
|
5,228
|
5,667
|
5,088
|
2,168
|
12,193
|
12,972
|
13,988
|
14,210
|
-
|
12,104
|
10,949
|
9,923
|
9,630
|
13,658
|
16,210
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|