売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
4,456 |
43.3% |
| 2023/12 |
4,414 |
42.1% |
| 2022/12 |
4,264 |
40.5% |
| 2021/12 |
3,434 |
41.4% |
| 2020/12 |
2,426 |
42.7% |
| 2019/12 |
2,045 |
|
| 2018/12 |
1,710 |
|
| 2017/12 |
1,385 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
256,176 |
5.7% |
| 2023/12 |
321,428 |
7.3% |
| 2022/12 |
396,760 |
9.3% |
| 2021/12 |
338,992 |
9.9% |
| 2020/12 |
214,579 |
8.8% |
| 2019/12 |
159,181 |
|
| 2018/12 |
131,301 |
|
| 2017/12 |
117,771 |
|
|
(単位:%)
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,384
|
1,709
|
2,045
|
2,426
|
3,434
|
4,264
|
4,414
|
4,456
|
|
売上成長率(%)
|
-
|
|
|
18.6
|
41.5
|
24.2
|
3.5
|
1.0
|
|
売上原価
|
812
|
1,007
|
1,182
|
1,390
|
2,011
|
2,537
|
2,556
|
2,528
|
|
売上総利益
|
572
|
702
|
863
|
1,034
|
1,422
|
1,727
|
1,858
|
1,928
|
|
売上総利益率(%)
|
|
|
|
42.7
|
41.4
|
40.5
|
42.1
|
43.3
|
|
営業費用
|
454
|
570
|
703
|
820
|
1,083
|
1,330
|
1,536
|
1,672
|
|
営業利益
|
117
|
131
|
159
|
214
|
338
|
396
|
321
|
256
|
|
営業利益率 (%)
|
|
|
|
8.8
|
9.9
|
9.3
|
7.3
|
5.7
|
|
経常(税引前)利益
|
98
|
122
|
150
|
207
|
334
|
385
|
311
|
253
|
|
経常(税引前)利益率(%)
|
7.1
|
7.2
|
7.4
|
8.5
|
9.7
|
9.0
|
7.1
|
5.7
|
|
法人税等合計
|
-5
|
6
|
-1
|
12
|
50
|
87
|
65
|
47
|
|
実効税率(%)
|
|
|
|
5.9
|
15.2
|
22.7
|
21.0
|
18.8
|
|
純利益
|
102
|
116
|
150
|
194
|
283
|
298
|
245
|
205
|
|
純利益率(%)
|
|
|
|
8.0
|
8.2
|
7.0
|
5.6
|
4.6
|
|
一株あたり利益
|
1.13
|
1.2
|
1.51
|
1.9
|
2.71
|
2.82
|
2.31
|
1.92
|
|
希薄化後一株あたり利益
|
1.03
|
1.11
|
1.44
|
1.84
|
2.64
|
2.78
|
2.28
|
1.9
|
|
EBITDA
|
|
|
|
306
|
457
|
551
|
523
|
488
|
|
EBITDAマージン(%)
|
|
|
|
12.6
|
13.3
|
12.9
|
11.9
|
11.0
|