Fluent, Inc.【FLNT】 業績推移・財務諸表

(単位:千ドル) 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 5,605 4,178 13,462 10,089 16,629 19,249 20,159 22,567 34,467 25,547 15,804 9,439
現金 + 有価証券 5,605 4,178 13,462 10,089 16,629 19,249 20,159 22,567 34,467 25,547 15,804 9,439
売掛金 1,563 - 21,224 30,958 37,928 48,652 60,915 62,669 70,228 63,164 56,531 46,532
流動資産合計 8,044 6,259 37,617 43,100 56,981 68,392 81,515 86,191 107,200 92,217 78,406 65,955
有形固定資産 1,584 1,502 1,062 1,350 1,778 1,380 2,863 2,201 1,457 964 591 304
固定資産合計 4,502 3,783 251,575 268,811 260,018 224,877 235,578 224,029 210,982 91,752 33,461 27,662
総資産 12,546 10,042 289,192 311,911 316,999 293,269 317,093 310,220 318,182 183,969 111,867 93,617
買掛金 1,196 1,231 - - - 7,855 21,574 7,692 16,130 6,190 10,954 8,776
一年内返済予定の長期借入金 - - 2,250 4,135 2,750 3,500 6,873 7,293 5,000 5,000 5,000 31,609
流動負債合計 1,981 2,569 21,056 26,159 32,779 33,365 52,227 50,217 57,940 50,219 49,214 64,682
長期借入金 - - 48,668 - - - - - - - - -
固定負債合計 0 0 62,241 56,103 60,213 52,738 53,929 43,118 46,832 39,795 28,249 3,980
総負債 1,981 2,569 83,297 82,262 92,992 86,103 106,156 93,335 104,772 90,014 77,463 68,662
資本金及び資本剰余金 4 12,717 291,040 344,411 392,718 395,807 406,237 411,793 419,101 423,426 427,329 447,157
利益剰余金 -130,855 -134,388 -85,145 -114,231 -167,437 -185,369 -187,116 -184,909 -194,968 -318,300 -381,518 -410,795
株主資本 10,565 7,473 205,895 229,649 224,007 207,166 210,937 216,885 213,410 93,955 34,404 24,955
有利子負債合計 - - 41,300 4,135 2,750 3,500 6,873 7,293 5,000 5,000 5,000 31,609
純有利子負債 - - 27,838 -5,954 -13,879 -15,749 -13,286 -15,274 -29,467 -20,547 -10,804 22,170
DEレシオ(%) - - 20.06 1.8 1.23 1.69 3.26 3.36 2.34 5.32 14.53 126.66