Fluent, Inc.【FLNT】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 1,268 994 1,002 10,837 39,424 41,043 52,176 54,193 50,766 53,024 57,248 59,230 55,989 56,935 66,535 70,821 66,561 70,560 64,552 80,011 78,934 71,509 78,280 81,996 70,170 73,378 85,858 99,844 89,063 98,361 89,046 84,664 77,254 82,145 66,239 72,761 65,983 58,717 64,516 65,407 55,210 44,706 47,029 61,819
売上成長率(%) - - - - -10.1 -16.3 -23.9 -27.1 -5.5
売上原価 618 424 766 - - - - - - - - - - - - - - - 44,568 55,905 56,624 49,007 52,771 56,733 50,990 56,605 63,784 72,337 67,562 70,026 65,270 64,628 58,272 59,540 50,148 51,924 47,348 46,109 48,861 51,503 43,775 34,426 36,155 43,167
売上総利益 650 570 236 2,328 10,930 11,486 12,518 18,104 15,568 16,400 19,561 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 - - - - - - - - - - - - - - - - 2,150 2,287 2,040 1,570 2,731 3,115 3,355 3,403 3,434 3,433 4,464 4,458 4,556 4,802 4,622 4,180 4,938 4,615 4,511 4,390 4,840 4,717 4,124 3,600 3,398 2,941 2,623 2,881
営業費用 - - - - - - - - 26,066 34,364 31,230 - 59,153 52,357 60,191 67,207 63,773 68,078 67,296 77,318 76,994 69,724 75,729 79,893 72,457 78,130 87,905 95,423 90,692 149,753 88,419 151,861 108,407 75,406 100,173 74,543 69,936 69,095 68,404 70,848 62,286 51,812 53,332 61,656
営業利益 -1,659 -3,716 -4,523 -34,598 -8,172 -7,856 -12,357 -5,653 -10,498 -17,964 -11,669 -2,387 -3,164 4,578 6,344 3,614 2,788 2,482 -2,744 2,693 1,940 1,785 2,551 2,103 -2,287 -4,752 -2,047 4,421 -1,629 -51,392 627 -67,197 -31,153 6,739 -33,934 -1,782 -3,953 -10,378 -3,888 -5,441 -7,076 -7,106 -6,303 163
営業利益率 (%) -8.3 -12.8 -15.9 -13.4 0.3
経常(税引前)利益 -1,654 -3,716 -4,526 -49,363 -10,294 -10,688 -14,237 -7,909 -12,725 -20,409 -14,095 -5,977 -5,558 2,645 4,462 1,689 1,010 715 -4,463 1,065 408 452 1,234 935 -6,259 -5,179 -2,452 4,077 -2,013 -51,822 110 -67,831 -31,842 5,944 -34,870 -2,566 -5,368 -12,402 -7,979 -5,339 -8,036 -7,330 -7,568 -4,235
経常(税引前)利益率(%) -130.4 -373.8 -451.7 -455.5 -26.1 -26.0 -27.3 -14.6 -25.1 -38.5 -24.6 -10.1 -9.9 4.6 6.7 2.4 1.5 1.0 -6.9 1.3 0.5 0.6 1.6 1.1 -8.9 -7.1 -2.9 4.1 -2.3 -52.7 0.1 -80.1 -41.2 7.2 -52.6 -3.5 -8.1 -21.1 -12.4 -8.2 -14.6 -16.4 -16.1 -6.9
法人税等合計 0 265 -124 -16,724 -3,522 -3,504 -4,493 -2,523 - - - - - - 0 - -35 0 0 109 - - 65 757 -1 0 0 247 - 5,122 -3,003 -343 101 1,693 -1,243 -667 908 -775 -35 -1,909 233 -107 -12 -116
実効税率(%) - - - - - - - - - - 35.8 -2.9 1.5 0.2 2.7
純利益 -1,637 -45,453 -4,789 -32,639 -6,772 -7,184 -9,744 -5,386 -12,725 -20,409 -14,095 -5,977 -26,682 2,645 4,462 1,643 1,045 715 -4,463 956 408 452 1,169 178 -6,258 -5,179 -2,452 3,830 -2,013 -56,944 3,113 -67,488 -31,943 4,251 -33,627 -1,899 -6,276 -11,627 -7,944 -3,430 -8,269 -7,223 -7,556 -4,119
純利益率(%) -5.2 -15.0 -16.2 -16.1 -6.7
一株あたり利益 - - - - - - - - - - - - - 0.04 - - - 0.01 - - 0.01 0.01 0.01 0 -0.08 -0.06 -0.03 0.04 -0.02 -0.7 0.04 -0.82 -0.39 0.05 -0.41 -0.03 -0.45 -0.75 -0.48 -0.05 -0.39 -0.3 -0.27 -0.11
希薄化後一株あたり利益 - - - - - - - - - - - - - 0.03 - - - 0.01 - - 0.01 0.01 0.01 0 -0.08 -0.06 -0.03 0.04 -0.02 -0.7 0.04 -0.82 -0.39 0.05 -0.41 -0.03 -0.45 -0.75 -0.48 -0.05 -0.39 -0.3 -0.27 -0.11
EBITDA -3,022 -4,615 -4,627 -3,825 2,497
EBITDAマージン(%) -4.6 -8.4 -10.3 -8.1 4.0