|
(単位:千ドル)
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
9,537
|
5,259
|
1,807
|
4,798
|
4,385
|
4,191
|
6,162
|
4,244
|
6,052
|
3,711
|
|
現金 + 有価証券
|
-
|
9,537
|
5,259
|
1,807
|
4,798
|
4,385
|
4,191
|
6,162
|
4,244
|
6,052
|
3,711
|
|
売掛金
|
-
|
6,851
|
6,729
|
4,854
|
3,543
|
3,950
|
3,218
|
3,281
|
3,922
|
3,061
|
4,049
|
|
商品及び製品
|
-
|
10,089
|
10,311
|
8,684
|
10,637
|
8,508
|
9,246
|
6,747
|
7,857
|
5,771
|
4,792
|
|
流動資産合計
|
-
|
31,155
|
27,879
|
22,262
|
23,857
|
21,364
|
21,767
|
21,362
|
21,288
|
19,763
|
13,217
|
|
有形固定資産
|
-
|
4,810
|
4,968
|
951
|
900
|
847
|
786
|
806
|
518
|
312
|
354
|
|
投資有価証券
|
-
|
-
|
-
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
49,832
|
49,161
|
8,217
|
7,743
|
2,262
|
2,507
|
8,721
|
7,996
|
6,464
|
9,178
|
|
総資産
|
85,479
|
80,987
|
77,040
|
30,479
|
31,600
|
23,626
|
24,274
|
30,083
|
29,284
|
26,227
|
22,395
|
|
買掛金
|
-
|
7,748
|
6,322
|
6,617
|
6,706
|
5,111
|
5,005
|
4,620
|
6,654
|
5,464
|
3,867
|
|
一年内返済予定の長期借入金
|
-
|
1,086
|
1,086
|
1,200
|
1,115
|
1,931
|
3,078
|
2,415
|
2,235
|
2,080
|
2,205
|
|
流動負債合計
|
-
|
17,447
|
15,499
|
17,827
|
16,582
|
16,280
|
19,319
|
18,384
|
20,893
|
18,832
|
12,590
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
275
|
|
固定負債合計
|
-
|
7,128
|
7,929
|
2,424
|
1,896
|
942
|
1,817
|
3,426
|
3,204
|
2,885
|
5,047
|
|
総負債
|
8,538
|
24,575
|
23,428
|
20,251
|
18,478
|
17,222
|
21,136
|
21,810
|
24,097
|
21,717
|
17,637
|
|
資本金及び資本剰余金
|
-
|
150,420
|
150,403
|
150,726
|
149,857
|
149,093
|
148,871
|
155,678
|
156,075
|
162,871
|
163,852
|
|
利益剰余金
|
-
|
-90,865
|
-93,976
|
-138,266
|
-133,734
|
-142,549
|
-145,620
|
-148,237
|
-152,010
|
-158,140
|
-158,898
|
|
株主資本
|
-
|
56,823
|
54,052
|
10,934
|
14,323
|
6,404
|
3,138
|
8,273
|
5,187
|
4,510
|
4,758
|
|
有利子負債合計
|
-
|
1,086
|
1,086
|
1,200
|
1,115
|
1,931
|
3,078
|
2,415
|
2,235
|
2,080
|
2,480
|
|
純有利子負債
|
-
|
-8,451
|
-4,173
|
-607
|
-3,683
|
-2,454
|
-1,113
|
-3,747
|
-2,009
|
-3,972
|
-1,231
|
|
DEレシオ(%)
|
-
|
1.91
|
2.01
|
10.97
|
7.78
|
30.15
|
98.09
|
29.19
|
43.09
|
46.12
|
52.12
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|