Five9, Inc.【FIVN】 業績推移・財務諸表

(単位:千ドル) 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 24,274 24,685 25,869 28,274 30,274 30,274 32,287 36,033 38,015 38,886 40,982 44,207 47,014 47,727 50,081 55,403 58,905 61,120 65,304 72,335 74,538 77,436 83,769 92,263 95,088 99,792 112,143 127,885 137,882 143,782 154,328 173,599 182,777 189,382 198,342 208,345 218,439 222,882 230,105 239,062 247,010 252,086 264,182 278,660 279,705 283,269
売上成長率(%) - - - -
売上原価 13,148 13,469 13,504 14,540 14,778 14,270 14,812 15,635 16,610 16,764 17,790 15,770 19,971 20,273 20,497 22,363 24,702 24,814 26,179 28,339 30,851 31,248 34,472 37,940 40,037 42,453 46,561 51,233 59,803 64,395 67,137 79,764 88,867 88,229 94,111 96,294 104,756 104,361 111,080 112,493 114,530 118,414 121,933 122,663 125,973 127,865
売上総利益 11,126 11,216 12,365 13,734 15,496 16,004 17,475 20,398 21,405 22,122 23,192 28,437 27,043 27,454 29,584 33,040 34,203 36,306 39,125 43,996 43,687 46,188 49,297 54,323 55,051 57,339 65,582 76,652 78,079 79,387 87,191 93,835 93,910 101,153 104,231 112,051 113,683 118,521 119,025 126,569 132,480 133,672 142,249 155,997 153,732 155,404
売上総利益率(%)
研究開発費 5,225 5,554 5,503 5,828 6,038 5,568 5,473 5,580 5,802 5,799 6,041 6,236 6,847 6,836 6,689 6,748 7,772 8,367 9,582 8,451 10,546 10,811 11,665 12,168 15,189 17,208 17,674 18,676 22,121 24,648 29,680 30,448 35,824 34,992 34,113 36,865 38,108 39,210 40,391 38,873 41,518 40,717 42,482 41,480 41,100 39,912
営業費用 20,418 18,743 22,766 22,044 23,244 22,189 22,357 22,733 25,044 24,318 25,109 27,227 31,485 30,613 27,870 32,873 34,353 36,112 38,146 38,010 44,009 46,103 48,825 51,291 60,007 65,568 67,367 73,987 89,165 93,581 106,182 105,814 124,749 122,914 125,962 125,302 142,680 143,764 144,763 145,167 153,175 153,037 157,672 151,817 159,160 156,965
営業利益 -9,292 -7,527 -10,401 -8,310 -7,748 -6,185 -4,882 -2,335 -3,639 -2,196 -1,917 1,210 -4,442 -3,159 1,714 167 -150 194 979 5,986 -322 85 472 3,032 -4,956 -8,229 -1,785 2,665 -11,086 -14,194 -18,991 -11,979 -30,839 -21,761 -21,731 -13,251 -28,997 -25,243 -25,738 -18,598 -20,695 -19,365 -15,423 4,180 -5,428 -1,561
営業利益率 (%)
経常(税引前)利益 -8,293 -8,647 -11,422 -9,339 -8,885 -7,389 -5,998 -3,505 -4,883 -3,426 -3,892 395 -5,206 -3,957 967 -505 -562 -1,978 -1,264 3,883 -1,973 -1,831 -1,554 910 -7,368 -18,928 -11,085 -7,202 -12,849 -16,665 -20,725 -14,046 -31,864 -23,338 -22,628 -12,432 -26,721 -20,986 -19,477 -12,239 -6,088 -9,471 -8,347 11,151 760 2,536
経常(税引前)利益率(%) -34.16 -35.03 -44.15 -33.03 -29.35 -24.41 -18.58 -9.73 -12.84 -8.81 -9.5 0.89 -11.07 -8.29 1.93 -0.91 -0.95 -3.24 -1.94 5.37 -2.65 -2.36 -1.86 0.99 -7.75 -18.97 -9.88 -5.63 -9.32 -11.59 -13.43 -8.09 -17.43 -12.32 -11.41 -5.97 -12.23 -9.42 -8.46 -5.12 -2.46 -3.76 -3.16 4.0 0.27 0.9
法人税等合計 27 12 13 33 18 -20 50 13 28 42 -2 -14 49 50 43 126 45 64 41 150 -49 29 50 74 69 -2,900 300 8 -517 -100 -200 -10,445 2,300 300 600 1,221 500 800 900 119 1,000 3,300 -3,900 -426 200 1,400
実効税率(%)
純利益 -8,320 -8,659 -11,435 -9,372 -8,903 -7,369 -6,048 -3,518 -4,911 -3,468 -3,890 409 -5,255 -4,007 924 -631 -607 -2,042 -1,305 3,733 -1,924 -1,860 -1,604 836 -7,437 -16,052 -11,431 -7,210 -12,332 -16,530 -20,537 -3,601 -34,120 -23,670 -23,207 -13,653 -27,248 -21,739 -20,419 -12,358 -7,077 -12,816 -4,479 11,577 576 1,154
純利益率(%)
一株あたり利益 - - - - - - - - - - - - - - 0.02 - - - -0.02 - - - - - - - - - - -0.25 -0.3 -0.05 -0.49 -0.34 -0.33 -0.19 -0.38 -0.3 -0.28 -0.17 -0.1 -0.17 -0.06 0.15 0.01 0.02
希薄化後一株あたり利益 - - - - - - - - - - - - - - 0.02 - - - -0.02 - - - - - - - - - - -0.25 -0.3 -0.05 -0.49 -0.34 -0.33 -0.19 -0.38 -0.3 -0.28 -0.17 -0.1 -0.17 -0.06 0.13 0.01 0.01
EBITDA - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - -