|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
29
|
61
|
53
|
58
|
50
|
65
|
59
|
58
|
57
|
57
|
57
|
58
|
56
|
57
|
63
|
68
|
80
|
166
|
79
|
81
|
93
|
110
|
120
|
77
|
155
|
233
|
301
|
220
|
176
|
175
|
82
|
90
|
100
|
101
|
129
|
180
|
141
|
197
|
129
|
144
|
241
|
177
|
292
|
364
|
372
|
207
|
|
有価証券
|
-
|
29
|
29
|
20
|
19
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108
|
200
|
209
|
205
|
197
|
200
|
241
|
170
|
452
|
479
|
383
|
467
|
390
|
332
|
378
|
377
|
397
|
447
|
433
|
488
|
464
|
572
|
587
|
843
|
930
|
675
|
643
|
671
|
430
|
|
現金 + 有価証券
|
29
|
91
|
83
|
78
|
70
|
65
|
59
|
58
|
57
|
57
|
57
|
58
|
56
|
57
|
63
|
68
|
80
|
274
|
279
|
291
|
298
|
307
|
320
|
319
|
326
|
685
|
780
|
603
|
643
|
566
|
415
|
469
|
477
|
498
|
577
|
614
|
630
|
661
|
701
|
731
|
1,084
|
1,108
|
968
|
1,007
|
1,043
|
637
|
|
売掛金
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
10
|
12
|
10
|
12
|
13
|
15
|
16
|
17
|
19
|
18
|
20
|
23
|
24
|
25
|
28
|
31
|
37
|
39
|
39
|
42
|
48
|
51
|
53
|
60
|
83
|
77
|
82
|
88
|
87
|
88
|
88
|
94
|
97
|
103
|
104
|
116
|
115
|
118
|
127
|
|
流動資産合計
|
38
|
101
|
93
|
88
|
82
|
77
|
71
|
71
|
74
|
71
|
74
|
75
|
77
|
80
|
85
|
92
|
113
|
310
|
320
|
334
|
344
|
358
|
375
|
381
|
393
|
759
|
857
|
689
|
738
|
668
|
535
|
617
|
624
|
660
|
741
|
778
|
800
|
841
|
890
|
924
|
1,289
|
1,322
|
1,204
|
1,248
|
1,287
|
894
|
|
有形固定資産
|
11
|
11
|
12
|
12
|
12
|
11
|
12
|
13
|
12
|
13
|
13
|
14
|
15
|
15
|
17
|
19
|
20
|
22
|
22
|
25
|
27
|
28
|
28
|
33
|
34
|
39
|
41
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
102
|
108
|
113
|
124
|
136
|
144
|
146
|
154
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
30
|
27
|
27
|
28
|
27
|
26
|
27
|
27
|
27
|
27
|
28
|
30
|
31
|
30
|
33
|
35
|
51
|
54
|
55
|
60
|
70
|
77
|
78
|
101
|
109
|
234
|
155
|
374
|
380
|
466
|
615
|
575
|
563
|
517
|
465
|
465
|
485
|
561
|
565
|
570
|
581
|
588
|
803
|
802
|
802
|
810
|
|
総資産
|
69
|
128
|
121
|
116
|
110
|
104
|
98
|
99
|
101
|
99
|
102
|
105
|
108
|
111
|
118
|
128
|
165
|
365
|
376
|
394
|
415
|
435
|
454
|
482
|
503
|
993
|
1,013
|
1,063
|
1,118
|
1,135
|
1,150
|
1,192
|
1,188
|
1,177
|
1,206
|
1,244
|
1,286
|
1,402
|
1,456
|
1,494
|
1,871
|
1,910
|
2,007
|
2,051
|
2,089
|
1,704
|
|
買掛金
|
3
|
3
|
2
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
4
|
7
|
7
|
7
|
6
|
10
|
8
|
12
|
12
|
17
|
16
|
17
|
21
|
20
|
31
|
25
|
21
|
23
|
22
|
23
|
28
|
24
|
25
|
29
|
33
|
26
|
29
|
31
|
|
流動負債合計
|
40
|
40
|
42
|
32
|
33
|
32
|
33
|
48
|
53
|
51
|
36
|
34
|
38
|
38
|
39
|
39
|
42
|
44
|
46
|
47
|
56
|
55
|
61
|
65
|
71
|
83
|
91
|
103
|
113
|
139
|
147
|
157
|
183
|
146
|
151
|
150
|
160
|
158
|
171
|
167
|
183
|
614
|
650
|
641
|
638
|
201
|
|
固定負債合計
|
37
|
30
|
30
|
42
|
41
|
41
|
38
|
24
|
22
|
21
|
40
|
40
|
41
|
41
|
41
|
41
|
42
|
200
|
202
|
203
|
208
|
213
|
214
|
219
|
226
|
655
|
658
|
681
|
860
|
833
|
832
|
824
|
790
|
785
|
785
|
783
|
786
|
785
|
790
|
789
|
1,204
|
769
|
792
|
787
|
786
|
785
|
|
総負債
|
78
|
71
|
73
|
75
|
74
|
74
|
72
|
72
|
75
|
73
|
76
|
74
|
79
|
79
|
80
|
81
|
85
|
245
|
248
|
251
|
264
|
269
|
276
|
285
|
297
|
738
|
750
|
784
|
974
|
973
|
979
|
981
|
974
|
932
|
937
|
934
|
947
|
944
|
962
|
956
|
1,387
|
1,384
|
1,442
|
1,429
|
1,425
|
987
|
|
資本金及び資本剰余金
|
35
|
165
|
167
|
170
|
172
|
175
|
177
|
180
|
185
|
189
|
192
|
196
|
200
|
207
|
212
|
222
|
232
|
273
|
283
|
294
|
303
|
321
|
334
|
351
|
368
|
432
|
452
|
476
|
331
|
366
|
395
|
439
|
480
|
535
|
582
|
635
|
690
|
832
|
887
|
942
|
895
|
951
|
992
|
1,039
|
1,080
|
1,133
|
|
利益剰余金
|
-100
|
-108
|
-120
|
-129
|
-138
|
-145
|
-151
|
-155
|
-160
|
-163
|
-167
|
-167
|
-172
|
-176
|
-175
|
-176
|
-152
|
-154
|
-156
|
-152
|
-154
|
-156
|
-157
|
-157
|
-164
|
-180
|
-191
|
-199
|
-188
|
-205
|
-225
|
-229
|
-263
|
-287
|
-310
|
-324
|
-351
|
-373
|
-393
|
-405
|
-412
|
-425
|
-430
|
-418
|
-418
|
-416
|
|
株主資本
|
-9
|
57
|
48
|
41
|
35
|
30
|
26
|
26
|
25
|
26
|
25
|
30
|
28
|
32
|
37
|
46
|
80
|
119
|
127
|
142
|
150
|
166
|
177
|
196
|
206
|
254
|
262
|
279
|
144
|
162
|
171
|
211
|
214
|
244
|
269
|
309
|
339
|
458
|
493
|
538
|
483
|
525
|
565
|
622
|
664
|
717
|