|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
163,968
|
183,954
|
197,430
|
189,401
|
170,220
|
155,582
|
159,775
|
155,877
|
146,730
|
182,951
|
144,173
|
155,328
|
131,811
|
124,103
|
85,645
|
90,008
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,595
|
49,148
|
102,522
|
103,845
|
136,719
|
157,607
|
159,469
|
161,203
|
|
現金 + 有価証券
|
163,968
|
183,954
|
197,430
|
189,401
|
170,220
|
155,582
|
159,775
|
155,877
|
185,325
|
232,099
|
246,695
|
259,173
|
268,530
|
281,710
|
245,114
|
251,211
|
|
売掛金
|
3,934
|
4,765
|
2,441
|
2,910
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
62,374
|
69,356
|
86,068
|
102,765
|
127,646
|
168,088
|
177,976
|
180,373
|
167,806
|
143,183
|
119,040
|
130,466
|
119,294
|
123,396
|
115,759
|
131,577
|
|
流動資産合計
|
243,490
|
268,621
|
293,339
|
306,333
|
315,904
|
345,908
|
356,500
|
349,611
|
369,249
|
395,044
|
385,659
|
405,578
|
417,240
|
434,294
|
382,766
|
399,711
|
|
有形固定資産
|
6,908
|
7,363
|
7,613
|
7,719
|
8,809
|
10,823
|
11,024
|
11,241
|
11,399
|
16,306
|
24,864
|
28,054
|
35,266
|
35,395
|
35,274
|
34,119
|
|
固定資産合計
|
10,764
|
15,904
|
18,412
|
36,357
|
37,742
|
39,750
|
38,564
|
38,493
|
41,766
|
46,737
|
87,550
|
105,360
|
108,783
|
108,194
|
127,021
|
122,603
|
|
総資産
|
254,254
|
284,525
|
311,751
|
342,690
|
353,646
|
385,658
|
395,064
|
388,104
|
411,015
|
441,781
|
473,209
|
510,938
|
526,023
|
542,488
|
509,787
|
522,314
|
|
買掛金
|
16,472
|
13,977
|
14,604
|
17,010
|
10,608
|
21,162
|
20,906
|
8,571
|
11,933
|
15,014
|
14,749
|
22,216
|
19,910
|
27,399
|
9,401
|
10,736
|
|
流動負債合計
|
46,929
|
61,644
|
62,393
|
61,177
|
58,034
|
76,478
|
71,393
|
52,751
|
56,831
|
70,221
|
57,292
|
71,825
|
76,603
|
94,745
|
90,142
|
100,969
|
|
固定負債合計
|
3,610
|
3,582
|
3,785
|
18,212
|
17,482
|
16,735
|
15,932
|
15,160
|
17,262
|
16,366
|
39,067
|
49,238
|
47,715
|
44,233
|
42,513
|
39,809
|
|
総負債
|
50,539
|
65,226
|
66,178
|
79,389
|
75,516
|
93,213
|
87,325
|
67,911
|
74,093
|
86,587
|
96,359
|
121,063
|
124,318
|
138,978
|
132,655
|
140,778
|
|
利益剰余金
|
-1,619
|
5,335
|
17,931
|
26,830
|
31,682
|
35,726
|
39,117
|
41,026
|
45,608
|
51,754
|
61,754
|
63,189
|
64,289
|
62,589
|
64,474
|
64,372
|
|
株主資本
|
203,715
|
219,299
|
245,573
|
263,301
|
278,130
|
292,445
|
307,739
|
320,193
|
336,922
|
355,194
|
376,850
|
389,875
|
401,705
|
403,510
|
377,132
|
381,536
|
|
運転資本
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|