Femasys Inc【FEMY】 バランスシート

機能の使い方
(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 29,858 27,280 24,783 21,767 19,116 16,005 12,961 10,161 10,705 8,692 21,716 17,835 13,525 7,611 3,451 3,820 3,218 4,569 9,266
現金 + 有価証券 29,858 27,280 24,783 21,767 19,116 16,005 12,961 10,161 10,705 8,692 21,716 17,835 13,525 7,611 3,451 3,820 3,218 4,569 9,266
売掛金 158 143 84 170 113 183 77 123 155 103 98 120 92 378 488 233 254 572 616
商品及び製品 146 150 208 223 244 343 436 500 581 602 667 971 1,315 1,937 3,046 3,862 5,232 5,783 5,740
流動資産合計 31,033 28,333 25,631 22,728 20,329 17,292 14,131 11,328 12,030 10,225 23,177 19,883 15,931 11,297 8,022 9,132 9,750 12,246 16,456
有形固定資産 1,567 1,609 1,599 1,587 1,630 1,542 1,483 1,377 1,255 1,160 1,111 1,213 1,262 1,388 1,596 1,575 1,599 1,749 1,895
総資産 33,987 31,164 28,576 25,533 23,120 20,032 16,895 13,868 14,313 14,853 27,755 24,370 20,276 15,585 12,445 13,277 13,780 16,290 20,724
買掛金 947 436 445 548 428 419 510 526 546 851 1,137 1,095 951 1,121 1,419 2,331 3,263 2,173 1,830
流動負債合計 2,318 1,820 1,692 1,632 1,864 1,807 1,527 1,412 1,381 2,186 3,054 2,357 2,463 2,867 8,582 9,841 10,963 10,541 3,636
固定負債合計 788 690 552 407 318 217 125 98 56 2,222 6,349 6,405 6,562 6,747 1,557 1,439 1,309 1,192 11,218
総負債 3,107 2,511 2,244 2,039 2,183 2,025 1,653 1,511 1,437 4,409 9,403 8,763 9,026 9,615 10,140 11,281 12,272 11,733 14,854
利益剰余金 -78,116 -80,376 -82,741 -85,624 -88,258 -91,241 -94,135 -97,081 -99,975 -103,972 -108,382 -111,982 -116,666 -122,075 -127,199 -133,096 -137,682 -141,876 -145,827
株主資本 30,879 28,653 26,332 23,493 20,937 18,006 15,242 12,356 12,876 10,443 18,352 15,607 11,250 5,969 2,304 1,996 1,507 4,556 5,869
運転資本 2,115 1,763 2,223 4,182 4,526