|
(単位:千ドル)
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
41,140
|
31,057
|
74,205
|
56,751
|
36,170
|
20,323
|
11,796
|
2,045
|
7,986
|
4,896
|
6,851
|
824
|
4,032
|
|
現金 + 有価証券
|
41,140
|
31,057
|
74,205
|
56,751
|
36,170
|
20,323
|
11,796
|
2,045
|
7,986
|
4,896
|
6,851
|
824
|
4,032
|
|
流動資産合計
|
44,348
|
32,563
|
75,738
|
57,783
|
38,062
|
22,131
|
13,069
|
3,487
|
9,998
|
6,809
|
8,109
|
1,451
|
4,579
|
|
有形固定資産
|
2,926
|
2,871
|
2,847
|
3,006
|
3,084
|
3,056
|
3,061
|
3,012
|
3,000
|
73,872
|
68,623
|
63,637
|
58,665
|
|
固定資産合計
|
30,554
|
38,323
|
45,922
|
59,824
|
73,568
|
78,768
|
82,671
|
83,652
|
86,965
|
82,695
|
77,665
|
73,380
|
68,830
|
|
総資産
|
74,903
|
70,886
|
121,660
|
117,607
|
111,630
|
100,899
|
95,740
|
87,139
|
96,963
|
89,504
|
85,774
|
74,831
|
73,409
|
|
流動負債合計
|
6,199
|
7,376
|
9,555
|
12,475
|
11,472
|
8,864
|
9,224
|
8,957
|
7,269
|
9,708
|
7,511
|
9,425
|
6,147
|
|
長期借入金
|
169
|
148
|
31,632
|
33,075
|
36,228
|
37,671
|
40,963
|
42,406
|
63,273
|
64,831
|
72,431
|
72,836
|
33
|
|
固定負債合計
|
785
|
848
|
43,281
|
33,869
|
36,998
|
38,469
|
41,752
|
43,190
|
64,230
|
69,090
|
76,169
|
73,803
|
1,000
|
|
総負債
|
6,984
|
8,224
|
52,836
|
46,344
|
48,470
|
47,333
|
50,976
|
52,147
|
71,499
|
78,798
|
83,680
|
83,228
|
7,147
|
|
資本金及び資本剰余金
|
161,799
|
170,026
|
171,582
|
188,884
|
190,896
|
191,554
|
192,122
|
192,966
|
209,343
|
210,707
|
214,954
|
218,725
|
288,104
|
|
利益剰余金
|
-94,100
|
-107,364
|
-102,758
|
-117,621
|
-127,736
|
-137,988
|
-147,358
|
-157,974
|
-183,879
|
-200,001
|
-212,860
|
-227,122
|
-221,842
|
|
株主資本
|
67,918
|
62,662
|
68,824
|
71,263
|
63,160
|
53,566
|
44,764
|
34,992
|
25,464
|
10,706
|
2,094
|
-8,397
|
66,262
|
|
有利子負債合計
|
169
|
148
|
31,632
|
33,075
|
36,228
|
37,671
|
40,963
|
42,406
|
63,273
|
64,831
|
72,431
|
72,836
|
33
|
|
純有利子負債
|
-40,971
|
-30,909
|
-42,573
|
-23,676
|
58
|
17,348
|
29,167
|
40,361
|
55,287
|
59,935
|
65,580
|
72,012
|
-3,999
|
|
DEレシオ(%)
|
0.25
|
0.24
|
45.96
|
46.41
|
57.36
|
70.33
|
91.51
|
121.19
|
248.48
|
605.56
|
3458.98
|
-867.41
|
0.05
|