|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
202
|
203
|
208
|
181
|
193
|
184
|
228
|
189
|
210
|
151
|
242
|
196
|
174
|
88
|
118
|
116
|
115
|
122
|
157
|
158
|
180
|
175
|
187
|
228
|
173
|
155
|
161
|
194
|
221
|
233
|
213
|
208
|
170
|
218
|
323
|
359
|
336
|
343
|
457
|
585
|
560
|
602
|
658
|
681
|
673
|
773
|
526
|
503
|
437
|
445
|
486
|
425
|
411
|
381
|
453
|
422
|
289
|
291
|
370
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
14
|
14
|
14
|
12
|
13
|
14
|
15
|
20
|
24
|
25
|
25
|
23
|
23
|
22
|
23
|
24
|
20
|
30
|
31
|
32
|
31
|
31
|
30
|
29
|
27
|
27
|
26
|
25
|
26
|
23
|
22
|
19
|
18
|
17
|
18
|
35
|
34
|
34
|
33
|
33
|
32
|
32
|
32
|
32
|
32
|
68
|
68
|
69
|
69
|
8
|
7
|
|
現金 + 有価証券
|
202
|
203
|
208
|
181
|
193
|
184
|
228
|
202
|
225
|
166
|
257
|
209
|
187
|
102
|
134
|
136
|
139
|
147
|
182
|
182
|
203
|
198
|
211
|
252
|
194
|
185
|
193
|
227
|
253
|
265
|
243
|
237
|
197
|
245
|
350
|
385
|
362
|
367
|
480
|
605
|
578
|
620
|
676
|
717
|
708
|
807
|
560
|
536
|
469
|
477
|
518
|
457
|
443
|
450
|
522
|
492
|
358
|
300
|
378
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
74
|
78
|
85
|
69
|
73
|
76
|
97
|
86
|
90
|
88
|
100
|
91
|
95
|
98
|
105
|
104
|
97
|
109
|
130
|
147
|
148
|
144
|
165
|
145
|
156
|
159
|
176
|
153
|
146
|
145
|
168
|
151
|
155
|
156
|
171
|
161
|
151
|
157
|
188
|
226
|
204
|
227
|
257
|
237
|
237
|
245
|
272
|
240
|
228
|
252
|
277
|
271
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
328
|
299
|
320
|
284
|
360
|
318
|
280
|
232
|
240
|
249
|
245
|
281
|
304
|
304
|
320
|
327
|
383
|
369
|
324
|
344
|
373
|
409
|
427
|
472
|
429
|
430
|
391
|
487
|
549
|
583
|
546
|
601
|
708
|
841
|
804
|
867
|
920
|
933
|
948
|
1,090
|
873
|
870
|
829
|
858
|
844
|
770
|
765
|
823
|
858
|
835
|
750
|
707
|
760
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
77
|
76
|
75
|
71
|
67
|
65
|
64
|
60
|
58
|
57
|
55
|
56
|
54
|
59
|
69
|
75
|
78
|
84
|
90
|
89
|
97
|
100
|
98
|
97
|
94
|
100
|
101
|
104
|
105
|
132
|
137
|
135
|
136
|
133
|
135
|
132
|
135
|
131
|
122
|
114
|
85
|
80
|
79
|
81
|
81
|
86
|
83
|
80
|
80
|
82
|
81
|
79
|
79
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
365
|
395
|
391
|
385
|
375
|
372
|
390
|
421
|
419
|
413
|
400
|
427
|
423
|
432
|
696
|
694
|
655
|
649
|
721
|
717
|
984
|
1,003
|
1,003
|
1,000
|
977
|
988
|
974
|
977
|
962
|
976
|
1,216
|
1,227
|
1,239
|
1,241
|
1,295
|
1,295
|
1,298
|
1,291
|
1,305
|
1,283
|
3,195
|
3,144
|
3,148
|
3,142
|
3,154
|
3,193
|
3,185
|
3,168
|
3,181
|
3,219
|
3,298
|
3,534
|
3,578
|
|
総資産
|
-
|
-
|
-
|
-
|
-
|
-
|
694
|
694
|
711
|
669
|
735
|
690
|
671
|
653
|
659
|
663
|
646
|
709
|
728
|
736
|
1,017
|
1,021
|
1,038
|
1,019
|
1,046
|
1,061
|
1,358
|
1,413
|
1,430
|
1,472
|
1,407
|
1,419
|
1,365
|
1,464
|
1,511
|
1,560
|
1,762
|
1,828
|
1,947
|
2,083
|
2,099
|
2,164
|
2,218
|
2,225
|
2,254
|
2,374
|
4,069
|
4,014
|
3,978
|
4,001
|
3,998
|
3,963
|
3,951
|
3,991
|
4,040
|
4,055
|
4,049
|
4,241
|
4,339
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
187
|
124
|
62
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
113
|
95
|
94
|
105
|
118
|
97
|
109
|
119
|
127
|
120
|
121
|
134
|
139
|
128
|
140
|
154
|
158
|
136
|
155
|
182
|
201
|
161
|
186
|
197
|
221
|
157
|
198
|
191
|
218
|
207
|
228
|
247
|
276
|
227
|
271
|
280
|
315
|
272
|
293
|
412
|
438
|
384
|
410
|
400
|
484
|
455
|
459
|
671
|
667
|
538
|
481
|
518
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
35
|
300
|
300
|
300
|
300
|
365
|
365
|
575
|
575
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
575
|
574
|
574
|
574
|
574
|
574
|
2,105
|
1,982
|
1,859
|
1,735
|
1,674
|
1,612
|
1,551
|
1,489
|
1,240
|
1,241
|
1,296
|
1,472
|
1,430
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
28
|
30
|
27
|
26
|
30
|
26
|
27
|
25
|
24
|
24
|
58
|
60
|
65
|
331
|
340
|
340
|
343
|
413
|
413
|
648
|
652
|
650
|
673
|
674
|
672
|
667
|
666
|
665
|
668
|
862
|
883
|
907
|
910
|
918
|
911
|
906
|
892
|
882
|
864
|
2,388
|
2,245
|
2,119
|
1,983
|
1,928
|
1,858
|
1,794
|
1,729
|
1,477
|
1,475
|
1,518
|
1,702
|
1,664
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
141
|
125
|
122
|
132
|
148
|
124
|
136
|
144
|
152
|
144
|
180
|
195
|
205
|
459
|
480
|
495
|
501
|
549
|
568
|
830
|
853
|
812
|
860
|
871
|
893
|
824
|
865
|
857
|
887
|
1,070
|
1,111
|
1,154
|
1,187
|
1,146
|
1,183
|
1,187
|
1,208
|
1,155
|
1,158
|
2,801
|
2,683
|
2,503
|
2,394
|
2,329
|
2,343
|
2,250
|
2,189
|
2,149
|
2,142
|
2,057
|
2,185
|
2,184
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
126
|
138
|
160
|
205
|
275
|
327
|
344
|
359
|
378
|
414
|
429
|
472
|
508
|
542
|
578
|
595
|
617
|
623
|
676
|
705
|
720
|
742
|
776
|
625
|
643
|
667
|
694
|
732
|
782
|
807
|
836
|
875
|
901
|
939
|
968
|
990
|
1,019
|
1,048
|
1,094
|
1,131
|
1,163
|
1,190
|
1,226
|
1,261
|
1,291
|
1,324
|
1,366
|
1,421
|
1,454
|
1,479
|
1,531
|
1,569
|
1,599
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
524
|
559
|
595
|
626
|
664
|
700
|
737
|
775
|
810
|
849
|
889
|
934
|
977
|
1,021
|
1,063
|
1,113
|
1,159
|
1,283
|
1,330
|
1,377
|
1,421
|
1,458
|
1,507
|
28
|
78
|
122
|
184
|
244
|
309
|
373
|
439
|
501
|
573
|
633
|
705
|
772
|
842
|
912
|
989
|
1,068
|
1,109
|
1,179
|
1,282
|
1,380
|
1,477
|
1,505
|
1,616
|
1,719
|
1,838
|
1,888
|
1,998
|
2,104
|
2,211
|
|
株主資本
|
-
|
-
|
-
|
-
|
-
|
-
|
560
|
552
|
586
|
547
|
603
|
541
|
546
|
517
|
515
|
511
|
501
|
529
|
532
|
531
|
557
|
541
|
543
|
517
|
496
|
493
|
527
|
559
|
618
|
612
|
535
|
525
|
541
|
599
|
654
|
672
|
691
|
716
|
792
|
896
|
952
|
980
|
1,031
|
1,016
|
1,098
|
1,215
|
1,267
|
1,331
|
1,474
|
1,607
|
1,668
|
1,619
|
1,700
|
1,801
|
1,890
|
1,912
|
1,991
|
2,056
|
2,155
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
35
|
300
|
300
|
300
|
300
|
365
|
365
|
575
|
575
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
575
|
574
|
574
|
574
|
574
|
574
|
2,105
|
1,982
|
1,859
|
1,735
|
1,674
|
1,612
|
1,551
|
1,489
|
1,427
|
1,365
|
1,359
|
1,472
|
1,430
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-113
|
-148
|
-148
|
96
|
101
|
88
|
47
|
170
|
179
|
381
|
347
|
321
|
309
|
331
|
336
|
376
|
329
|
223
|
188
|
211
|
206
|
93
|
-31
|
-3
|
-47
|
-103
|
-144
|
-135
|
-234
|
1,544
|
1,445
|
1,389
|
1,258
|
1,155
|
1,155
|
1,107
|
1,039
|
905
|
873
|
1,000
|
1,172
|
1,052
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.62
|
6.57
|
6.58
|
53.79
|
55.45
|
55.18
|
57.98
|
73.47
|
74.0
|
108.99
|
102.74
|
92.96
|
93.89
|
107.36
|
109.29
|
106.21
|
95.88
|
87.73
|
85.41
|
82.99
|
80.12
|
72.43
|
64.08
|
60.42
|
58.58
|
55.71
|
56.53
|
52.29
|
47.26
|
166.06
|
148.9
|
126.11
|
107.99
|
100.32
|
99.55
|
91.2
|
82.67
|
75.53
|
71.42
|
68.24
|
71.57
|
66.36
|