売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
4,609 |
- |
| 2023/12 |
4,626 |
- |
| 2022/12 |
4,723 |
- |
| 2021/12 |
7,656 |
- |
| 2020/12 |
6,090 |
- |
| 2019/12 |
5,765 |
|
| 2018/12 |
5,485 |
|
| 2017/12 |
5,283 |
|
| 2016/12 |
4,985 |
|
| 2015/12 |
4,579 |
|
| 2014/12 |
4,014 |
|
| 2013/12 |
4,157 |
|
| 2012/12 |
3,591 |
|
| 2011/12 |
3,329 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
738 |
16.0% |
| 2023/12 |
615 |
13.3% |
| 2022/12 |
774 |
16.4% |
| 2021/12 |
1,090 |
14.2% |
| 2020/12 |
801 |
13.2% |
| 2019/12 |
699 |
|
| 2018/12 |
595 |
|
| 2017/12 |
692 |
|
| 2016/12 |
633 |
|
| 2015/12 |
496 |
|
| 2014/12 |
404 |
|
| 2013/12 |
357 |
|
| 2012/12 |
162 |
|
| 2011/12 |
-16 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
3,329
|
3,591
|
4,157
|
4,014
|
4,579
|
4,985
|
5,283
|
5,485
|
5,765
|
6,090
|
7,656
|
4,723
|
4,626
|
4,609
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
5.7
|
25.7
|
-38.3
|
-2.1
|
-0.4
|
|
売上原価
|
2,332
|
2,421
|
2,719
|
2,647
|
2,998
|
3,180
|
3,351
|
3,526
|
3,712
|
3,926
|
4,909
|
2,790
|
2,715
|
2,543
|
|
販売管理費
|
900
|
976
|
1,043
|
943
|
1,047
|
1,129
|
1,194
|
1,241
|
1,256
|
1,282
|
1,579
|
1,077
|
1,168
|
1,239
|
|
営業利益
|
-16
|
161
|
357
|
403
|
496
|
632
|
692
|
595
|
698
|
801
|
1,090
|
774
|
614
|
737
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
13.2
|
14.2
|
16.4
|
13.3
|
16.0
|
|
経常(税引前)利益
|
-44
|
154
|
344
|
391
|
459
|
582
|
634
|
537
|
575
|
730
|
1,005
|
667
|
517
|
605
|
|
経常(税引前)利益率(%)
|
-1.3
|
4.3
|
8.3
|
9.8
|
10.0
|
11.7
|
12.0
|
9.8
|
10.0
|
12.0
|
13.1
|
14.1
|
11.2
|
13.1
|
|
法人税等合計
|
-9
|
34
|
114
|
118
|
153
|
169
|
159
|
147
|
144
|
168
|
232
|
127
|
112
|
133
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
23.1
|
23.2
|
19.1
|
21.7
|
22.1
|
|
純利益
|
-35
|
119
|
230
|
159
|
315
|
413
|
472
|
389
|
431
|
554
|
772
|
686
|
404
|
471
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
9.1
|
10.1
|
14.5
|
8.7
|
10.2
|
|
一株あたり利益
|
-
|
0.74
|
1.39
|
0.98
|
1.97
|
2.68
|
3.08
|
2.69
|
3.09
|
3.99
|
5.62
|
5.27
|
3.19
|
3.78
|
|
希薄化後一株あたり利益
|
-
|
0.71
|
1.34
|
0.95
|
1.93
|
2.62
|
3.03
|
2.66
|
3.06
|
3.94
|
5.54
|
5.23
|
3.17
|
3.75
|
|
配当性向(%)
|
-
|
-
|
|
|
|
|
|
|
|
24.9
|
19.1
|
20.5
|
29.3
|
25.9
|
|
一株あたり配当金
|
-
|
-
|
0.42
|
0.5
|
0.58
|
0.66
|
0.74
|
0.82
|
0.9
|
0.98
|
1.06
|
1.07
|
0.93
|
0.97
|