|
(単位:百万ドル)
|
1Q10
|
2Q10
|
2Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
24,356
|
18,322
|
17,992
|
14,805
|
21,318
|
17,472
|
16,460
|
17,148
|
15,244
|
15,101
|
13,539
|
15,659
|
13,820
|
13,362
|
14,752
|
14,468
|
12,983
|
11,573
|
13,320
|
10,757
|
12,368
|
12,897
|
14,686
|
14,272
|
15,917
|
17,063
|
13,340
|
15,905
|
17,823
|
16,223
|
17,589
|
18,492
|
18,137
|
17,021
|
18,755
|
16,907
|
21,019
|
22,306
|
20,681
|
17,741
|
26,160
|
31,181
|
24,472
|
25,935
|
22,050
|
23,162
|
27,624
|
20,737
|
21,283
|
20,134
|
21,721
|
25,340
|
22,359
|
26,623
|
26,634
|
25,110
|
19,986
|
20,226
|
23,726
|
23,190
|
21,077
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,234
|
20,825
|
22,922
|
22,166
|
22,886
|
20,492
|
20,435
|
22,131
|
19,648
|
17,780
|
17,233
|
16,882
|
15,931
|
16,808
|
17,147
|
20,399
|
26,141
|
20,568
|
24,718
|
24,281
|
18,081
|
18,997
|
29,053
|
20,215
|
17,184
|
18,625
|
18,936
|
17,369
|
16,415
|
14,688
|
15,309
|
14,742
|
14,613
|
13,456
|
15,413
|
14,362
|
|
現金 + 有価証券
|
24,356
|
18,322
|
17,992
|
14,805
|
21,318
|
17,472
|
16,460
|
17,148
|
15,244
|
15,101
|
13,539
|
15,659
|
13,820
|
13,362
|
14,752
|
14,468
|
12,983
|
11,573
|
13,320
|
10,757
|
12,368
|
12,897
|
14,686
|
14,272
|
15,917
|
39,297
|
34,165
|
38,827
|
39,989
|
39,109
|
38,081
|
38,927
|
40,268
|
36,669
|
36,535
|
34,140
|
37,901
|
38,237
|
37,489
|
34,888
|
46,559
|
57,322
|
45,040
|
50,653
|
46,331
|
41,243
|
46,621
|
49,790
|
41,498
|
37,318
|
40,346
|
44,276
|
39,728
|
43,038
|
41,322
|
40,419
|
34,728
|
34,839
|
37,182
|
38,603
|
35,439
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,728
|
10,029
|
11,102
|
10,685
|
10,159
|
10,277
|
10,599
|
12,386
|
11,026
|
11,244
|
11,195
|
12,016
|
10,941
|
10,621
|
9,237
|
6,625
|
9,107
|
10,114
|
9,993
|
10,448
|
8,750
|
10,851
|
11,370
|
13,031
|
15,037
|
14,764
|
15,729
|
14,920
|
14,482
|
15,129
|
15,601
|
18,698
|
16,802
|
16,469
|
14,723
|
17,225
|
|
商品及び製品
|
6,292
|
6,076
|
6,855
|
5,917
|
7,414
|
7,036
|
7,212
|
5,901
|
7,031
|
7,289
|
8,208
|
7,362
|
8,423
|
8,192
|
8,799
|
7,708
|
8,874
|
9,365
|
9,296
|
7,866
|
9,519
|
9,438
|
9,496
|
8,319
|
9,770
|
9,829
|
10,219
|
8,898
|
10,535
|
11,092
|
11,263
|
10,277
|
12,371
|
12,565
|
12,810
|
11,220
|
12,333
|
12,437
|
12,451
|
10,786
|
11,312
|
10,220
|
10,583
|
10,808
|
12,742
|
13,593
|
13,508
|
12,065
|
14,647
|
13,976
|
15,213
|
14,080
|
16,212
|
17,703
|
18,326
|
15,651
|
18,632
|
17,183
|
18,025
|
14,951
|
17,895
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110,767
|
103,515
|
108,461
|
113,228
|
113,539
|
112,732
|
115,902
|
123,264
|
115,025
|
114,843
|
114,649
|
121,195
|
118,351
|
115,754
|
114,047
|
124,276
|
124,111
|
111,765
|
116,744
|
113,932
|
101,275
|
106,968
|
108,996
|
106,142
|
100,469
|
108,088
|
116,476
|
115,123
|
121,712
|
121,361
|
121,481
|
120,595
|
120,518
|
125,099
|
124,474
|
123,054
|
|
有形固定資産
|
22,826
|
22,210
|
22,956
|
23,179
|
23,407
|
23,263
|
22,304
|
22,371
|
23,150
|
22,808
|
24,347
|
24,942
|
25,795
|
25,863
|
26,836
|
27,616
|
28,447
|
29,294
|
30,048
|
30,126
|
29,612
|
30,750
|
30,137
|
30,163
|
31,164
|
31,940
|
32,257
|
32,072
|
32,668
|
33,794
|
34,760
|
35,327
|
36,118
|
35,580
|
35,762
|
36,178
|
36,145
|
36,581
|
35,404
|
36,469
|
35,294
|
35,276
|
36,118
|
37,083
|
36,361
|
36,723
|
36,597
|
37,139
|
36,625
|
36,162
|
35,529
|
37,265
|
37,970
|
38,503
|
39,370
|
40,821
|
40,515
|
40,709
|
41,169
|
41,928
|
42,471
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
128,911
|
131,448
|
129,490
|
130,866
|
133,930
|
138,541
|
141,906
|
143,966
|
143,054
|
144,123
|
141,891
|
142,086
|
143,833
|
142,403
|
144,490
|
139,874
|
145,255
|
148,178
|
150,517
|
146,887
|
147,257
|
145,709
|
148,039
|
146,844
|
145,286
|
138,831
|
139,408
|
141,677
|
144,279
|
146,712
|
151,829
|
153,746
|
156,068
|
161,948
|
160,722
|
161,485
|
|
総資産
|
191,968
|
179,750
|
177,078
|
164,687
|
167,391
|
168,086
|
162,740
|
178,348
|
182,075
|
181,236
|
184,680
|
190,554
|
193,010
|
196,210
|
201,071
|
202,026
|
207,082
|
210,945
|
208,835
|
208,527
|
212,374
|
216,045
|
219,431
|
224,925
|
237,288
|
239,678
|
234,963
|
237,951
|
244,094
|
247,469
|
251,273
|
257,808
|
267,230
|
258,079
|
258,966
|
256,540
|
263,281
|
262,184
|
258,157
|
258,537
|
264,150
|
269,366
|
259,943
|
267,261
|
260,819
|
248,532
|
252,677
|
257,035
|
252,986
|
245,755
|
246,919
|
255,884
|
256,800
|
265,991
|
268,073
|
273,310
|
274,341
|
276,586
|
287,047
|
285,196
|
284,539
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89,408
|
89,188
|
90,281
|
91,304
|
94,299
|
94,352
|
94,600
|
99,878
|
94,861
|
94,750
|
95,569
|
99,237
|
98,334
|
99,087
|
98,132
|
94,494
|
92,780
|
93,159
|
97,192
|
94,249
|
83,474
|
89,033
|
90,727
|
90,352
|
86,452
|
90,167
|
96,866
|
95,905
|
101,015
|
100,268
|
101,531
|
103,206
|
103,403
|
109,036
|
106,859
|
108,732
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,021
|
114,180
|
118,387
|
122,052
|
120,811
|
123,561
|
128,192
|
130,818
|
126,650
|
127,498
|
124,905
|
127,475
|
127,714
|
123,683
|
127,175
|
139,958
|
145,731
|
133,623
|
139,258
|
132,596
|
130,274
|
126,940
|
117,686
|
117,550
|
115,066
|
114,663
|
115,851
|
118,698
|
121,370
|
123,529
|
128,981
|
128,238
|
129,588
|
133,672
|
133,479
|
131,147
|
|
総負債
|
197,405
|
183,291
|
178,818
|
165,329
|
164,926
|
162,736
|
156,714
|
163,277
|
165,425
|
164,157
|
165,474
|
174,243
|
175,048
|
176,661
|
180,232
|
175,279
|
179,944
|
183,801
|
182,331
|
183,353
|
187,311
|
189,597
|
191,853
|
196,174
|
207,572
|
208,429
|
203,368
|
208,668
|
213,356
|
215,110
|
217,913
|
222,792
|
230,696
|
221,511
|
222,248
|
220,474
|
226,712
|
226,048
|
222,770
|
225,307
|
234,452
|
238,511
|
226,782
|
236,450
|
226,845
|
213,748
|
215,973
|
208,413
|
207,902
|
201,518
|
204,830
|
212,717
|
214,603
|
222,385
|
223,797
|
230,512
|
231,444
|
232,991
|
242,708
|
240,338
|
239,879
|
|
利益剰余金
|
-11,514
|
-8,915
|
-7,228
|
-7,038
|
-4,487
|
-2,089
|
-440
|
12,985
|
14,190
|
15,230
|
16,670
|
18,077
|
19,296
|
20,136
|
21,014
|
23,658
|
23,882
|
24,699
|
25,051
|
24,556
|
24,887
|
26,175
|
27,489
|
14,414
|
15,278
|
16,652
|
17,013
|
15,634
|
16,992
|
18,437
|
19,405
|
21,218
|
22,529
|
22,993
|
23,384
|
22,668
|
23,226
|
22,769
|
22,590
|
20,320
|
17,527
|
18,645
|
21,031
|
18,243
|
21,502
|
22,062
|
23,894
|
35,769
|
32,251
|
32,511
|
31,072
|
31,754
|
30,270
|
31,577
|
32,169
|
31,029
|
31,019
|
32,240
|
32,525
|
33,740
|
32,999
|
|
株主資本
|
-5,437
|
-3,541
|
-1,740
|
-642
|
2,465
|
5,350
|
6,026
|
15,071
|
16,650
|
17,079
|
18,886
|
15,989
|
17,638
|
19,222
|
20,510
|
26,416
|
26,807
|
26,807
|
26,165
|
24,832
|
24,974
|
26,355
|
27,484
|
28,657
|
29,621
|
31,154
|
31,499
|
29,187
|
30,641
|
32,262
|
33,263
|
34,918
|
36,436
|
36,469
|
36,619
|
35,966
|
36,434
|
36,136
|
35,387
|
33,230
|
29,698
|
30,855
|
33,161
|
30,811
|
33,974
|
34,784
|
36,704
|
48,622
|
45,084
|
44,237
|
42,125
|
43,242
|
42,366
|
43,677
|
44,276
|
42,798
|
42,897
|
43,595
|
44,339
|
44,858
|
44,660
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-34,418
|
-
|
-
|
-
|
-50,362
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.41
|
-
|
-
|
-
|
0.94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|