Extreme Networks, Inc.【EXTR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 78,894 82,812 73,368 87,649 76,127 75,551 68,203 79,462 75,916 146,583 141,762 155,293 136,274 147,208 119,590 149,868 124,581 139,305 124,886 139,617 122,642 148,111 148,664 178,701 211,715 231,123 262,004 278,300 239,886 252,680 250,864 252,359 255,506 267,472 209,519 215,522 235,802 242,128 253,400 278,088 267,684 280,933 285,508 278,196 297,689 318,348 332,507 363,910 353,137 296,377 211,036 256,653 269,204 279,355 284,505 307,003 310,245 317,925
売上成長率(%) - - - - -5.7 34.8 19.6 15.3 13.8
売上原価 35,358 36,544 32,157 38,816 36,152 34,812 30,266 35,487 32,209 76,738 70,907 72,371 65,747 72,046 61,866 73,544 59,463 69,030 62,166 66,942 57,396 72,757 66,518 76,962 99,334 102,137 119,021 128,133 107,815 111,381 111,945 113,413 118,263 118,801 98,184 94,932 100,784 101,936 104,587 116,988 112,081 122,147 124,150 124,005 130,981 136,693 140,569 149,491 140,201 113,007 91,135 142,029 99,697 104,232 109,096 117,915 122,216 122,845
売上総利益 43,536 46,268 41,211 48,833 39,975 40,739 37,937 43,975 43,707 69,845 70,855 82,922 70,527 75,162 57,724 76,324 65,118 70,275 62,720 72,675 65,246 75,354 82,146 101,739 112,381 128,986 142,983 150,167 132,071 141,299 138,919 138,946 137,243 148,671 111,335 120,590 135,018 140,192 148,813 161,100 155,603 158,786 161,358 154,191 166,708 181,655 191,938 214,419 212,936 183,370 119,901 114,624 169,507 175,123 175,409 189,088 188,029 195,080
売上総利益率(%) 62.7 61.7 61.6 60.6 61.4
研究開発費 12,408 11,082 10,376 11,774 10,566 11,007 9,381 9,567 9,937 18,896 24,265 24,048 23,347 24,000 23,858 22,242 20,268 20,716 18,852 18,885 18,299 24,013 24,691 26,721 34,285 45,907 50,920 52,765 51,241 52,204 52,081 54,606 59,116 55,380 50,577 44,533 49,524 49,186 48,909 49,376 47,766 48,080 49,615 45,130 50,989 52,618 54,837 55,826 58,016 52,833 54,517 46,565 54,451 54,883 55,656 56,469 57,753 57,522
営業費用 41,754 42,207 38,551 43,426 26,403 44,499 39,839 41,032 43,335 83,617 94,249 96,360 87,725 86,244 78,987 89,774 75,914 75,638 71,631 73,155 70,005 82,716 85,392 87,105 107,889 160,096 151,204 153,538 137,089 136,548 141,173 151,151 169,447 163,907 149,691 133,693 135,078 134,479 137,661 143,529 137,239 140,731 144,047 143,733 149,312 158,221 162,355 176,519 177,037 173,054 182,370 163,572 174,224 162,458 165,032 190,464 176,734 182,088
営業利益 1,782 4,061 2,660 5,406 13,572 -3,760 -1,902 2,943 372 -13,772 -23,394 -13,438 -17,198 -11,082 -21,263 -13,450 -10,796 -5,363 -8,911 -480 -4,759 -7,362 -3,246 14,634 4,492 -31,110 -8,221 -3,371 -5,018 4,751 -2,254 -12,205 -32,204 -15,236 -38,356 -13,103 -60 5,713 11,152 17,571 18,364 18,055 17,311 10,458 17,396 23,434 29,583 37,900 35,899 10,316 -62,469 -48,948 -4,717 12,665 10,377 -1,376 11,295 12,992
営業利益率 (%) 4.5 3.6 -0.4 3.6 4.1
経常(税引前)利益 2,095 4,326 2,881 7,766 13,492 -3,800 -1,811 3,470 392 -15,061 -24,148 -14,304 -18,322 -11,775 -22,427 -14,311 -10,628 -6,031 -9,918 -971 -5,572 -7,432 -4,438 13,265 6,051 -33,540 -11,884 -7,274 -7,663 1,929 -5,055 -15,085 -36,143 -21,741 -42,795 -19,813 -7,492 -1,227 5,908 12,996 14,765 15,134 14,680 7,615 14,333 20,577 26,044 33,152 33,239 7,057 -65,048 -52,747 -9,014 9,986 7,167 -3,866 8,352 10,404
経常(税引前)利益率(%) 2.7 5.2 3.9 8.9 17.7 -5.0 -2.7 4.4 0.5 -10.3 -17.0 -9.2 -13.4 -8.0 -18.8 -9.5 -8.5 -4.3 -7.9 -0.7 -4.5 -5.0 -3.0 7.4 2.9 -14.5 -4.5 -2.6 -3.2 0.8 -2.0 -6.0 -14.1 -8.1 -20.4 -9.2 -3.2 -0.5 2.3 4.7 5.5 5.4 5.1 2.7 4.8 6.5 7.8 9.1 9.4 2.4 -30.8 -20.6 -3.3 3.6 2.5 -1.3 2.7 3.3
法人税等合計 512 219 509 -44 577 406 409 286 427 925 910 1,927 1,008 1,330 1,121 1,349 898 1,203 866 1,369 907 1,179 1,166 1,088 1,675 -1,617 1,729 -1,642 1,402 -5,270 1,877 1,970 1,600 1,800 1,600 1,453 1,300 1,800 2,400 2,649 2,100 1,800 1,900 2,223 1,700 2,600 3,900 7,732 4,600 3,100 -600 1,465 1,500 2,600 3,700 3,940 2,700 2,500
実効税率(%) 26.0 51.6 -101.9 32.3 24.0
純利益 1,583 4,107 2,372 7,812 12,915 -4,206 -2,220 3,184 -35 -15,986 -25,058 -16,231 -19,330 -13,105 -23,548 -15,660 -11,526 -7,234 -10,784 -2,340 -6,479 -8,611 -5,604 12,177 4,376 -31,923 -13,613 -5,632 -9,065 7,199 -6,932 -17,055 -37,738 -23,538 -44,352 -21,217 -8,812 -3,050 3,472 10,326 12,696 13,341 12,824 5,410 12,585 17,931 22,131 25,427 28,676 3,988 -64,425 -54,203 -10,504 7,382 3,458 -7,803 5,611 7,876
純利益率(%) 2.6 1.2 -2.5 1.8 2.5
一株あたり利益 0.02 0.04 0.03 0.08 0.14 -0.04 -0.02 0.03 0 -0.17 -0.26 -0.17 -0.2 -0.13 -0.24 -0.15 -0.11 -0.07 -0.1 -0.02 -0.06 -0.08 -0.05 0.11 0.04 -0.28 -0.12 -0.05 -0.08 0.06 -0.06 -0.15 -0.31 -0.2 - - - - 0.03 0.09 0.1 0.1 0.1 0.04 0.1 0.14 0.17 0.19 0.22 0.03 -0.5 -0.41 -0.08 0.06 0.03 - 0.04 0.06
希薄化後一株あたり利益 0.02 0.04 0.03 0.08 0.14 -0.04 -0.02 0.03 0 -0.17 -0.26 -0.17 -0.2 -0.13 -0.24 -0.15 -0.11 -0.07 -0.1 -0.02 -0.06 -0.08 -0.05 0.11 0.04 -0.28 -0.12 -0.05 -0.08 0.06 -0.06 -0.15 -0.31 -0.2 - - - - 0.03 0.09 0.1 0.1 0.1 0.04 0.09 0.13 0.17 0.19 0.21 0.03 -0.5 -0.41 -0.08 0.06 0.03 - 0.04 0.06
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -