売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/2 |
1,854 |
21.6% |
| 2023/1 |
1,864 |
28.4% |
| 2022/1 |
1,870 |
29.9% |
| 2021/1 |
1,208 |
-0.4% |
| 2020/2 |
2,019 |
27.3% |
| 2019/2 |
2,116 |
|
| 2018/2 |
2,138 |
|
| 2017/1 |
2,193 |
|
| 2016/1 |
2,350 |
|
| 2015/1 |
2,165 |
|
| 2014/2 |
2,219 |
|
| 2013/2 |
2,148 |
|
| 2012/1 |
2,073 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/2 |
-161,974 |
-8.7% |
| 2023/1 |
-67,500 |
-3.6% |
| 2022/1 |
779 |
0.0% |
| 2021/1 |
-455,215 |
-37.7% |
| 2020/2 |
-217,865 |
-10.8% |
| 2019/2 |
28,215 |
|
| 2018/2 |
29,740 |
|
| 2017/1 |
103,601 |
|
| 2016/1 |
207,238 |
|
| 2015/1 |
136,597 |
|
| 2014/2 |
214,259 |
|
| 2013/2 |
251,563 |
|
| 2012/1 |
270,946 |
|
|
(単位:百万ドル)
|
2012/1
|
2013/2
|
2014/2
|
2015/1
|
2016/1
|
2017/1
|
2018/2
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
|
売上高
|
2,073
|
2,148
|
2,219
|
2,165
|
2,350
|
2,193
|
2,138
|
2,116
|
2,019
|
1,208
|
1,870
|
1,864
|
1,854
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
-4.6
|
-40.2
|
54.8
|
-0.3
|
-0.5
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,468
|
1,213
|
1,311
|
1,335
|
1,453
|
|
売上総利益
|
754
|
742
|
717
|
660
|
795
|
663
|
615
|
614
|
550
|
-5
|
558
|
528
|
400
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
27.3
|
-0.4
|
29.9
|
28.4
|
21.6
|
|
販売管理費
|
483
|
491
|
504
|
524
|
587
|
559
|
562
|
587
|
564
|
450
|
558
|
596
|
594
|
|
営業費用
|
483
|
491
|
503
|
524
|
588
|
559
|
585
|
586
|
768
|
450
|
557
|
596
|
562
|
|
営業利益
|
270
|
251
|
214
|
136
|
207
|
103
|
29
|
28
|
-218
|
-456
|
0
|
-68
|
-162
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
-10.8
|
-37.7
|
0.0
|
-3.6
|
-8.7
|
|
経常(税引前)利益
|
235
|
231
|
193
|
111
|
190
|
90
|
28
|
20
|
-215
|
-462
|
-15
|
314
|
-210
|
|
経常(税引前)利益率(%)
|
11.4
|
10.8
|
8.7
|
5.2
|
8.1
|
4.1
|
1.3
|
1.0
|
-10.6
|
-38.2
|
-0.8
|
16.9
|
-11.3
|
|
法人税等合計
|
94
|
92
|
76
|
43
|
74
|
33
|
8
|
10
|
-51
|
-56
|
0
|
20
|
-1
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
23.5
|
12.1
|
-2.2
|
6.5
|
0.3
|
|
純利益
|
140
|
139
|
116
|
68
|
116
|
57
|
19
|
9
|
-165
|
-406
|
-15
|
293
|
-209
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
-8.1
|
-33.6
|
-0.8
|
15.8
|
-11.2
|
|
一株あたり利益
|
1.59
|
1.6
|
1.38
|
0.81
|
1.39
|
0.73
|
0.25
|
0.13
|
-2.49
|
-6.27
|
-0.22
|
4.32
|
-55.89
|
|
希薄化後一株あたり利益
|
1.58
|
1.6
|
1.37
|
0.81
|
1.38
|
0.73
|
0.25
|
0.13
|
-2.49
|
-6.27
|
-0.22
|
4.25
|
-55.89
|
|
EBITDA
|
|
|
|
|
|
|
|
|
-133
|
-382
|
68
|
-6
|
-109
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
-6.6
|
-31.6
|
3.7
|
-0.3
|
-5.9
|