Express, Inc.【EXPR】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24
売上高 446,041 486,784 673,153 495,952 454,879 468,527 728,711 508,524 486,158 502,992 715,880 460,652 481,420 497,608 725,801 502,378 535,582 546,616 765,553 502,909 504,767 506,090 678,781 467,029 478,536 498,651 693,814 479,352 493,605 514,961 628,426 451,271 472,715 488,483 606,725 210,275 245,703 322,061 345,759 457,627 471,981 450,785 464,919 434,145 383,257 435,344 454,063
売上成長率(%) - - - - 1.59 -8.02 -14.98 -6.36 4.59
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - 336,190 353,202 356,812 - 328,768 346,217 350,810 - 256,482 289,760 308,115 266,955 308,320 315,173 319,285 311,218 313,528 319,464 334,975 344,546
売上総利益 149,832 175,968 250,347 188,767 146,521 151,538 255,813 170,777 152,547 165,265 229,118 137,373 136,025 157,558 229,998 166,444 177,190 191,089 260,554 167,748 150,919 151,717 192,820 126,998 131,470 148,801 207,964 143,162 140,403 158,149 173,197 122,503 126,498 137,673 163,901 -46,207 -44,057 13,946 78,804 149,307 156,808 131,500 153,701 120,617 63,793 100,369 109,517
売上総利益率(%) 33.06 27.78 16.64 23.06 24.12
販売管理費 117,682 115,061 - 114,195 115,307 117,722 - 112,623 119,176 128,366 - 122,860 121,923 126,526 - 133,176 140,573 146,585 - 135,762 133,152 136,633 - 130,072 131,736 137,721 - 140,634 137,655 148,294 - 135,367 135,723 144,301 - 99,165 92,805 124,863 119,393 134,562 141,055 141,093 143,278 150,090 139,348 146,091 143,645
営業費用 118,084 115,095 - 114,210 115,325 117,136 - 112,083 119,132 128,535 - 122,382 121,417 127,034 - 132,496 141,325 146,556 - 135,927 133,032 136,616 - 136,744 147,352 137,638 - 140,387 137,726 147,947 - 134,057 136,258 144,348 - 99,072 92,237 124,862 119,360 134,531 140,554 140,603 143,289 150,126 133,908 139,940 138,259
営業利益 31,748 60,873 - 74,557 31,196 34,402 - 58,694 33,415 36,730 - 14,991 14,608 30,524 - 33,948 35,865 44,533 - 31,821 17,887 15,101 - -9,746 -15,882 11,163 - 2,775 2,677 10,202 - -11,554 -9,760 -6,675 - -145,279 -136,294 -110,916 -40,556 14,776 16,254 -9,103 10,412 -29,509 -70,100 -39,571 -28,742
営業利益率 (%) - - - - - - - - - 2.24 -6.8 -18.29 -9.09 -6.33
経常(税引前)利益 21,240 54,695 - 69,983 26,203 29,736 - 53,660 28,063 31,701 - 9,119 8,645 24,322 - 21,984 34,215 43,256 - 20,780 17,144 14,444 - -10,531 -16,053 10,586 - 2,601 3,215 10,170 - -10,842 -8,977 -5,985 - -148,068 -137,317 -111,852 -45,808 10,661 13,375 -12,397 7,288 -33,668 -73,058 -43,445 -34,912
経常(税引前)利益率(%) 4.76 11.24 - 14.11 5.76 6.35 - 10.55 5.77 6.3 - 1.98 1.8 4.89 - 4.38 6.39 7.91 - 4.13 3.4 2.85 - -2.25 -3.35 2.12 - 0.54 0.65 1.97 - -2.4 -1.9 -1.23 - -70.42 -55.89 -34.73 -13.25 2.33 2.83 -2.75 1.57 -7.76 -19.06 -9.98 -7.69
法人税等合計 8,620 22,025 - 27,910 10,374 12,314 - 21,223 11,154 12,434 - 4,036 1,778 9,737 - 8,922 13,187 16,949 - 7,898 7,000 2,827 - -6,000 -4,251 4,316 - 2,084 981 2,203 - -908 726 -2,880 -49,700 5,982 -29,547 -21,503 -84 22 289 -483 252 780 369 611 1,899
実効税率(%) - - - - - - - - - 0 0 0 0 0
純利益 12,620 32,670 60,394 42,073 15,829 17,422 63,943 32,437 16,909 19,267 47,926 5,083 6,867 14,585 41,790 13,062 21,028 26,307 56,116 12,882 10,144 11,617 22,774 -4,531 -11,802 6,270 29,429 517 2,234 7,967 -1,088 -9,934 -9,703 -3,105 -141,616 -154,050 -107,770 -90,349 -45,724 10,639 13,086 -11,914 7,036 -34,448 -73,427 -44,056 -36,811
純利益率(%) 1.51 -7.93 -19.16 -10.12 -8.11
一株あたり利益 0.14 0.37 0.68 0.47 0.18 0.2 0.75 0.38 0.2 0.23 0.57 0.06 0.08 0.17 0.5 0.15 0.25 0.31 0.68 0.16 0.13 0.15 0.29 -0.06 -0.15 0.08 0.38 0.01 0.03 0.11 -0.02 -0.15 -0.14 -0.05 -2.21 -2.41 -1.67 -1.39 -0.7 0.16 0.2 -0.18 0.1 -0.5 -0.99 -11.79 -9.83
希薄化後一株あたり利益 0.14 0.37 0.68 0.47 0.18 0.2 0.75 0.38 0.2 0.23 0.57 0.06 0.08 0.17 0.49 0.15 0.25 0.31 0.67 0.16 0.13 0.15 0.29 -0.06 -0.15 0.08 0.37 0.01 0.03 0.11 -0.02 -0.15 -0.14 -0.05 -2.21 -2.41 -1.67 -1.39 -0.7 0.15 0.19 -0.18 0.1 -0.5 -0.99 -11.79 -9.83
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -55,695 - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -14.53 - -