|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
464
|
6,868
|
4,475
|
2,446
|
8,199
|
7,670
|
7,811
|
3,759
|
2,385
|
2,797
|
3,068
|
4,432
|
486
|
884
|
224
|
4,136
|
8,513
|
8,542
|
10,640
|
4,906
|
4,100
|
4,330
|
2,683
|
2,765
|
1,668
|
833
|
879
|
456
|
1,049
|
437
|
682
|
1,941
|
211
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,949
|
5,329
|
5,055
|
4,778
|
2,771
|
51
|
-
|
-
|
-
|
-
|
12,010
|
7,007
|
16,005
|
4,998
|
2,002
|
1,976
|
2,336
|
1,009
|
1,013
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
464
|
6,868
|
4,475
|
2,446
|
8,199
|
7,670
|
7,811
|
7,708
|
7,714
|
7,852
|
7,846
|
7,203
|
537
|
884
|
224
|
4,136
|
8,513
|
20,552
|
17,647
|
20,911
|
9,099
|
6,332
|
4,659
|
5,101
|
2,678
|
1,846
|
879
|
456
|
1,049
|
437
|
682
|
1,941
|
211
|
|
売掛金
|
-
|
-
|
-
|
-
|
464
|
1,199
|
1,573
|
996
|
382
|
2,666
|
3,068
|
661
|
782
|
8
|
30
|
13
|
164
|
159
|
746
|
1,428
|
2,535
|
4,542
|
7,804
|
2,073
|
1,889
|
2,733
|
1,624
|
692
|
1,025
|
1,426
|
1,090
|
1,009
|
-
|
|
商品及び製品
|
314
|
434
|
704
|
225
|
210
|
-
|
-
|
0
|
-
|
-
|
-
|
494
|
509
|
431
|
353
|
353
|
983
|
1,860
|
1,019
|
3,850
|
6,736
|
5,607
|
3,603
|
5,671
|
5,733
|
6,938
|
6,882
|
6,830
|
7,240
|
6,703
|
6,703
|
6,416
|
6,249
|
|
流動資産合計
|
2,491
|
8,505
|
6,374
|
4,449
|
11,531
|
12,665
|
11,230
|
10,180
|
9,595
|
12,613
|
13,001
|
9,636
|
2,990
|
2,350
|
1,674
|
5,602
|
10,647
|
25,841
|
24,316
|
23,023
|
21,990
|
21,048
|
21,589
|
18,339
|
15,996
|
14,828
|
13,591
|
12,056
|
12,642
|
11,987
|
12,238
|
17,636
|
20,065
|
|
有形固定資産
|
450
|
446
|
501
|
487
|
482
|
152
|
144
|
150
|
145
|
144
|
133
|
111
|
134
|
122
|
111
|
101
|
85
|
241
|
299
|
272
|
265
|
286
|
305
|
368
|
358
|
390
|
356
|
320
|
309
|
384
|
441
|
592
|
710
|
|
投資有価証券
|
120
|
120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
691
|
688
|
631
|
873
|
850
|
503
|
678
|
653
|
631
|
613
|
603
|
681
|
1,061
|
905
|
848
|
566
|
50,035
|
50,194
|
50,151
|
52,284
|
52,117
|
52,141
|
52,159
|
15,144
|
15,134
|
15,211
|
11,830
|
10,597
|
10,520
|
10,521
|
10,595
|
15,035
|
4,779
|
|
総資産
|
3,182
|
9,193
|
7,005
|
5,322
|
12,381
|
13,168
|
11,908
|
10,833
|
10,226
|
13,226
|
13,604
|
10,317
|
4,051
|
3,255
|
2,522
|
6,168
|
60,683
|
76,035
|
74,467
|
75,307
|
74,108
|
73,189
|
73,749
|
33,483
|
31,131
|
30,040
|
25,422
|
22,653
|
23,163
|
22,508
|
22,833
|
32,671
|
24,844
|
|
買掛金
|
274
|
179
|
182
|
30
|
176
|
607
|
1,005
|
342
|
359
|
2,467
|
3,204
|
418
|
593
|
610
|
635
|
9
|
142
|
234
|
166
|
238
|
170
|
266
|
161
|
603
|
884
|
966
|
739
|
760
|
960
|
960
|
1,082
|
1,470
|
1,808
|
|
流動負債合計
|
6,123
|
4,589
|
3,759
|
2,693
|
1,080
|
3,212
|
3,111
|
3,010
|
3,600
|
7,622
|
9,018
|
6,887
|
1,467
|
1,457
|
1,692
|
1,110
|
1,869
|
1,566
|
1,062
|
1,550
|
956
|
1,053
|
1,343
|
1,472
|
1,301
|
1,360
|
1,627
|
1,773
|
4,494
|
4,281
|
3,571
|
11,744
|
15,671
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
918
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
289
|
271
|
253
|
236
|
219
|
201
|
183
|
166
|
148
|
355
|
602
|
510
|
423
|
176
|
434
|
56
|
15
|
5
|
0
|
18
|
16
|
15
|
14
|
13
|
246
|
163
|
78
|
308
|
4
|
2
|
|
総負債
|
6,123
|
4,589
|
3,759
|
2,982
|
1,351
|
3,465
|
3,347
|
3,229
|
3,801
|
7,805
|
9,184
|
7,035
|
1,822
|
2,059
|
2,202
|
1,533
|
2,045
|
2,000
|
1,119
|
1,565
|
961
|
1,053
|
1,361
|
1,488
|
1,317
|
1,374
|
1,640
|
2,019
|
4,658
|
4,359
|
3,880
|
11,748
|
15,673
|
|
資本金及び資本剰余金
|
19,699
|
35,322
|
45,931
|
45,317
|
58,084
|
60,941
|
61,280
|
61,629
|
61,899
|
62,189
|
62,406
|
62,460
|
62,675
|
62,747
|
62,828
|
68,198
|
59,768
|
76,058
|
76,223
|
81,866
|
83,798
|
83,798
|
83,923
|
83,923
|
84,010
|
84,115
|
85,220
|
85,246
|
87,649
|
88,048
|
90,087
|
94,383
|
96,668
|
|
利益剰余金
|
-22,640
|
-30,718
|
-42,685
|
-42,977
|
-47,054
|
-51,238
|
-52,719
|
-54,025
|
-55,474
|
-56,768
|
-57,986
|
-59,178
|
-60,446
|
-61,551
|
-62,508
|
-63,564
|
-1,131
|
-2,024
|
-2,875
|
-8,125
|
-10,652
|
-11,663
|
-11,536
|
-51,929
|
-54,197
|
-55,451
|
-61,439
|
-64,613
|
-69,145
|
-69,900
|
-71,135
|
-73,462
|
-87,498
|
|
株主資本
|
-2,941
|
4,604
|
3,246
|
2,340
|
11,030
|
9,703
|
8,561
|
7,604
|
6,425
|
5,421
|
4,420
|
3,282
|
2,229
|
1,196
|
320
|
4,635
|
58,637
|
74,035
|
73,348
|
73,741
|
73,146
|
72,136
|
72,388
|
31,994
|
-
|
28,665
|
23,782
|
20,633
|
18,505
|
18,148
|
18,953
|
20,922
|
9,170
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
918
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
235
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.84
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|