Evelo Biosciences, Inc.【EVLO】 業績推移・財務諸表

(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 115,811 180,402 81,208 94,351 106,740 110,725 98,561 79,333 59,615 91,673 83,080 70,420 126,154 124,896 97,251 69,754 40,786 93,162 70,209 49,098 28,628 8,783 18,059
有価証券 - - 84,615 54,818 23,949 3,998 0 0 - - - - - - - - - - - - - - -
現金 + 有価証券 115,811 180,402 165,823 149,169 130,689 114,723 98,561 79,333 59,615 91,673 83,080 70,420 126,154 124,896 97,251 69,754 40,786 93,162 70,209 49,098 28,628 8,783 18,059
売掛金 - - - - - - - - - - - - 7,500 - - - - - - - - - -
流動資産合計 115,187 180,876 168,039 151,622 133,282 117,298 101,231 81,009 60,993 92,717 84,559 70,980 134,181 126,367 97,915 71,026 43,125 97,010 72,327 51,573 30,081 11,263 18,936
有形固定資産 4,429 5,912 6,069 6,925 7,332 7,488 8,339 8,341 8,478 8,002 7,586 7,478 7,236 7,520 7,762 6,622 6,126 5,821 5,455 4,842 4,409 2,369 894
固定資産合計 7,126 7,412 7,567 8,245 8,652 8,910 9,909 9,911 22,154 21,188 20,278 19,659 18,861 18,691 18,543 16,845 15,700 14,891 14,009 12,868 11,889 9,556 1,691
総資産 122,313 188,288 175,606 159,867 141,934 126,208 111,140 90,920 83,147 113,905 104,837 90,639 153,042 145,058 116,458 87,871 58,825 111,901 86,336 64,441 41,970 20,819 20,627
買掛金 1,367 2,679 2,880 1,519 1,379 2,693 1,358 620 1,210 3,439 2,729 1,442 380 2,319 2,517 1,601 1,760 2,248 1,550 1,764 1,514 3,765 526
一年内返済予定の長期借入金 - - - - - - - - - - - - 914 - - - 1,844 5,928 10,095 - 43,774 43,915 33,948
流動負債合計 4,617 7,517 9,413 9,235 11,216 9,889 9,675 9,743 12,463 13,608 13,548 19,833 18,719 19,796 20,727 17,362 16,172 21,441 26,917 12,395 57,247 55,541 39,761
長期借入金 14,719 14,753 14,155 12,305 10,458 14,856 19,549 19,634 19,720 19,806 29,924 30,048 29,258 46,482 46,520 46,557 44,772 40,746 36,650 43,614 - - -
固定負債合計 16,443 15,723 15,433 13,683 11,835 16,231 20,919 20,980 31,340 31,091 40,859 40,321 46,484 63,169 62,655 61,842 59,455 54,812 50,085 57,038 12,111 11,404 7,573
総負債 21,060 23,240 24,846 22,918 23,051 26,120 30,594 30,723 43,803 44,699 54,407 60,154 65,203 82,965 83,382 79,204 75,627 76,253 77,002 69,433 69,358 66,945 47,334
資本金及び資本剰余金 4 32 32 32 32 32 32 32 32 46 46 47 53 53 53 54 54 108 108 6 111 6 19
利益剰余金 -66,935 -82,080 -97,937 -113,400 -133,680 -154,621 -176,300 -198,900 -221,900 -242,500 -263,500 -292,500 -320,700 -352,300 -386,000 -414,700 -444,600 -475,100 -505,700 -529,200 -554,600 -575,700 -588,000
株主資本 -64,525 165,048 150,760 136,949 118,883 100,088 80,546 60,197 39,344 69,206 50,430 30,485 87,839 62,093 33,076 8,667 -16,802 35,648 9,334 -4,992 -27,388 -46,126 -26,707
有利子負債合計 14,719 14,753 14,155 12,305 10,458 14,856 19,549 19,634 19,720 19,806 29,924 30,048 30,172 46,482 46,520 46,557 46,616 46,674 46,745 43,614 43,774 43,915 33,948
純有利子負債 -101,092 -165,649 -151,668 -136,864 -120,231 -99,867 -79,012 -59,699 -39,895 -71,867 -53,156 -40,372 -95,982 -78,414 -50,731 -23,197 5,830 -46,488 -23,464 -5,484 15,146 35,132 15,889
DEレシオ(%) -22.81 8.94 9.39 8.99 8.8 14.84 24.27 32.62 50.12 28.62 59.34 98.57 34.35 74.86 140.65 537.18 -277.44 130.93 500.8 -873.68 -159.83 -95.21 -127.11