|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
115,811
|
180,402
|
81,208
|
94,351
|
106,740
|
110,725
|
98,561
|
79,333
|
59,615
|
91,673
|
83,080
|
70,420
|
126,154
|
124,896
|
97,251
|
69,754
|
40,786
|
93,162
|
70,209
|
49,098
|
28,628
|
8,783
|
18,059
|
|
有価証券
|
-
|
-
|
84,615
|
54,818
|
23,949
|
3,998
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
115,811
|
180,402
|
165,823
|
149,169
|
130,689
|
114,723
|
98,561
|
79,333
|
59,615
|
91,673
|
83,080
|
70,420
|
126,154
|
124,896
|
97,251
|
69,754
|
40,786
|
93,162
|
70,209
|
49,098
|
28,628
|
8,783
|
18,059
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
115,187
|
180,876
|
168,039
|
151,622
|
133,282
|
117,298
|
101,231
|
81,009
|
60,993
|
92,717
|
84,559
|
70,980
|
134,181
|
126,367
|
97,915
|
71,026
|
43,125
|
97,010
|
72,327
|
51,573
|
30,081
|
11,263
|
18,936
|
|
有形固定資産
|
4,429
|
5,912
|
6,069
|
6,925
|
7,332
|
7,488
|
8,339
|
8,341
|
8,478
|
8,002
|
7,586
|
7,478
|
7,236
|
7,520
|
7,762
|
6,622
|
6,126
|
5,821
|
5,455
|
4,842
|
4,409
|
2,369
|
894
|
|
固定資産合計
|
7,126
|
7,412
|
7,567
|
8,245
|
8,652
|
8,910
|
9,909
|
9,911
|
22,154
|
21,188
|
20,278
|
19,659
|
18,861
|
18,691
|
18,543
|
16,845
|
15,700
|
14,891
|
14,009
|
12,868
|
11,889
|
9,556
|
1,691
|
|
総資産
|
122,313
|
188,288
|
175,606
|
159,867
|
141,934
|
126,208
|
111,140
|
90,920
|
83,147
|
113,905
|
104,837
|
90,639
|
153,042
|
145,058
|
116,458
|
87,871
|
58,825
|
111,901
|
86,336
|
64,441
|
41,970
|
20,819
|
20,627
|
|
買掛金
|
1,367
|
2,679
|
2,880
|
1,519
|
1,379
|
2,693
|
1,358
|
620
|
1,210
|
3,439
|
2,729
|
1,442
|
380
|
2,319
|
2,517
|
1,601
|
1,760
|
2,248
|
1,550
|
1,764
|
1,514
|
3,765
|
526
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
914
|
-
|
-
|
-
|
1,844
|
5,928
|
10,095
|
-
|
43,774
|
43,915
|
33,948
|
|
流動負債合計
|
4,617
|
7,517
|
9,413
|
9,235
|
11,216
|
9,889
|
9,675
|
9,743
|
12,463
|
13,608
|
13,548
|
19,833
|
18,719
|
19,796
|
20,727
|
17,362
|
16,172
|
21,441
|
26,917
|
12,395
|
57,247
|
55,541
|
39,761
|
|
長期借入金
|
14,719
|
14,753
|
14,155
|
12,305
|
10,458
|
14,856
|
19,549
|
19,634
|
19,720
|
19,806
|
29,924
|
30,048
|
29,258
|
46,482
|
46,520
|
46,557
|
44,772
|
40,746
|
36,650
|
43,614
|
-
|
-
|
-
|
|
固定負債合計
|
16,443
|
15,723
|
15,433
|
13,683
|
11,835
|
16,231
|
20,919
|
20,980
|
31,340
|
31,091
|
40,859
|
40,321
|
46,484
|
63,169
|
62,655
|
61,842
|
59,455
|
54,812
|
50,085
|
57,038
|
12,111
|
11,404
|
7,573
|
|
総負債
|
21,060
|
23,240
|
24,846
|
22,918
|
23,051
|
26,120
|
30,594
|
30,723
|
43,803
|
44,699
|
54,407
|
60,154
|
65,203
|
82,965
|
83,382
|
79,204
|
75,627
|
76,253
|
77,002
|
69,433
|
69,358
|
66,945
|
47,334
|
|
資本金及び資本剰余金
|
4
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
46
|
46
|
47
|
53
|
53
|
53
|
54
|
54
|
108
|
108
|
6
|
111
|
6
|
19
|
|
利益剰余金
|
-66,935
|
-82,080
|
-97,937
|
-113,400
|
-133,680
|
-154,621
|
-176,300
|
-198,900
|
-221,900
|
-242,500
|
-263,500
|
-292,500
|
-320,700
|
-352,300
|
-386,000
|
-414,700
|
-444,600
|
-475,100
|
-505,700
|
-529,200
|
-554,600
|
-575,700
|
-588,000
|
|
株主資本
|
-64,525
|
165,048
|
150,760
|
136,949
|
118,883
|
100,088
|
80,546
|
60,197
|
39,344
|
69,206
|
50,430
|
30,485
|
87,839
|
62,093
|
33,076
|
8,667
|
-16,802
|
35,648
|
9,334
|
-4,992
|
-27,388
|
-46,126
|
-26,707
|
|
有利子負債合計
|
14,719
|
14,753
|
14,155
|
12,305
|
10,458
|
14,856
|
19,549
|
19,634
|
19,720
|
19,806
|
29,924
|
30,048
|
30,172
|
46,482
|
46,520
|
46,557
|
46,616
|
46,674
|
46,745
|
43,614
|
43,774
|
43,915
|
33,948
|
|
純有利子負債
|
-101,092
|
-165,649
|
-151,668
|
-136,864
|
-120,231
|
-99,867
|
-79,012
|
-59,699
|
-39,895
|
-71,867
|
-53,156
|
-40,372
|
-95,982
|
-78,414
|
-50,731
|
-23,197
|
5,830
|
-46,488
|
-23,464
|
-5,484
|
15,146
|
35,132
|
15,889
|
|
DEレシオ(%)
|
-22.81
|
8.94
|
9.39
|
8.99
|
8.8
|
14.84
|
24.27
|
32.62
|
50.12
|
28.62
|
59.34
|
98.57
|
34.35
|
74.86
|
140.65
|
537.18
|
-277.44
|
130.93
|
500.8
|
-873.68
|
-159.83
|
-95.21
|
-127.11
|