Evolent Health, Inc【EVH】 業績推移・財務諸表

(単位:千ドル) 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 10,414 40,406 46,058 49,449 56,518 60,210 88,011 106,238 107,071 107,912 113,729 139,714 144,298 149,947 193,104 197,756 191,959 220,143 236,525 247,285 238,632 264,593 271,923 215,071 222,057 222,471 248,358 297,057 319,939 352,585 - 427,690 469,136 511,015 - 639,653 647,145 621,401 646,542 483,649
売上成長率(%) - - - - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 249,705 266,617 - 310,475 351,938 386,585 - 535,547 540,302 540,708 - 381,178
販売管理費 13,082 29,834 - 32,095 32,756 38,398 - 53,550 51,090 45,834 - 55,526 57,403 59,566 - 74,838 66,932 58,808 - 54,698 50,511 55,758 - 58,591 42,699 51,292 - 58,932 58,955 68,521 - 89,726 90,389 96,567 - 79,104 69,185 67,060 - 78,409
営業費用 21,953 57,652 60,245 224,628 69,147 76,049 121,884 127,693 126,188 121,932 131,977 153,846 153,264 160,977 206,456 244,402 217,192 240,281 451,120 272,785 466,101 282,301 276,659 231,016 229,728 229,052 260,572 299,855 324,572 339,634 384,310 438,045 490,704 528,953 - 653,062 639,357 637,669 665,138 485,271
営業利益 -11,539 -17,246 - -175,179 -12,629 -15,839 - -21,455 -19,117 -14,020 - -14,132 -8,966 -11,030 - -46,646 -25,233 -20,138 - -25,500 -227,469 -17,708 - -15,945 -7,671 -6,581 - -2,798 -4,633 12,951 - -10,355 -21,568 -17,938 - -13,409 7,788 -16,268 - -1,622
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 385,761 -17,192 - -174,900 -12,370 -16,031 - -22,744 -20,398 -14,843 - -14,062 -10,140 -12,420 - -49,145 -30,502 -26,587 - -78,482 -207,425 -37,667 - -10,579 -9,016 -12,806 - -4,148 -4,309 -43,393 - -88,171 -35,293 -30,874 - -16,715 1,358 -23,756 - -63,148
経常(税引前)利益率(%) 3704.25 -42.55 - -353.7 -21.89 -26.63 - -21.41 -19.05 -13.75 - -10.06 -7.03 -8.28 - -24.85 -15.89 -12.08 - -31.74 -86.92 -14.24 - -4.92 -4.06 -5.76 - -1.4 -1.35 -12.31 - -20.62 -7.52 -6.04 - -2.61 0.21 -3.82 - -13.06
法人税等合計 29,273 -104 - -1,000 -400 -300 - 405 -700 -1,714 - 3 -109 135 - -496 1,398 -849 - 270 -3,904 503 - 611 91 234 - 1,202 -184 -45,516 - -68,200 -1,000 -5,600 - 600 -200 -600 - 1,500
実効税率(%) - - - - - - - - - -
純利益 359,912 -11,980 -4,119 -122,812 -8,387 -11,208 -17,407 -18,012 -16,905 -12,588 -13,160 -13,626 -9,916 -12,429 -16,687 -46,739 -31,615 -25,521 -198,096 -78,752 -203,521 -37,348 -13,803 -9,807 -9,107 -13,040 - -5,350 -4,588 2,123 - -26,258 -34,323 -25,324 -33,411 -17,280 1,596 -23,137 -22,802 -64,618
純利益率(%) - - -
一株あたり利益 25.69 -0.29 -0.1 -2.91 -0.2 -0.26 -0.33 -0.34 -0.28 -0.18 -0.18 -0.18 -0.13 -0.16 - - - - - - - - - -0.12 -0.11 -0.15 - -0.06 -0.05 0.02 - -0.24 -0.37 -0.3 -0.36 -0.22 -0.06 -0.27 -0.27 -0.63
希薄化後一株あたり利益 9.73 -0.29 -0.1 -2.91 -0.2 -0.26 -0.33 -0.34 -0.28 -0.18 -0.18 -0.18 -0.13 -0.16 - - - - - - - - - -0.12 -0.11 -0.15 - -0.06 -0.05 0.02 - -0.24 -0.37 -0.3 -0.36 -0.22 -0.06 -0.27 -0.27 -0.63
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -