Everbridge, Inc.【EVBG】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
売上高 19,932 21,280 22,844 25,021 27,312 29,175 30,519 35,822 38,925 41,828 42,819 48,405 52,547 57,111 58,900 65,377 71,256 75,608 82,210 86,649 96,746 102,828 100,375 102,986 111,401 117,130 108,268 110,569 114,191 115,760 111,429
売上成長率(%) - - - - 7.9 7.4 2.5 -1.2 2.9
売上原価 6,173 6,443 7,654 7,239 8,076 8,534 9,660 11,532 12,296 13,322 13,981 14,739 16,454 18,361 20,889 19,423 20,885 21,831 25,280 27,665 30,310 30,961 31,857 33,239 35,447 34,391 31,981 33,091 33,069 33,346 32,444
売上総利益 13,759 14,837 15,190 17,782 19,236 20,641 20,859 24,290 26,629 28,506 28,838 33,666 36,093 38,750 38,011 45,954 50,371 53,777 56,930 58,984 66,436 71,867 68,518 69,747 75,954 82,739 76,287 77,478 81,122 82,414 78,985
売上総利益率(%) 70.5 70.1 71.0 71.2 70.9
研究開発費 3,917 4,205 5,277 5,179 5,626 6,159 8,171 12,027 10,350 10,757 11,485 12,802 12,877 12,860 14,172 14,937 16,948 16,455 18,079 20,251 23,197 20,120 23,559 26,619 25,177 20,631 25,004 24,613 23,852 21,999 22,848
営業費用 16,188 17,434 21,383 21,301 23,627 25,823 31,791 39,841 33,828 36,915 42,114 45,281 48,215 48,965 59,671 60,477 68,109 72,070 75,168 86,398 85,527 83,373 87,711 105,813 95,151 92,466 91,679 92,909 93,864 100,248 93,851
営業利益 -2,429 -2,597 -6,193 -3,519 -4,391 -5,182 -10,932 -15,551 -7,199 -8,409 -13,276 -11,615 -12,122 -10,215 -21,660 -14,523 -17,738 -18,293 -18,238 -27,414 -19,091 -11,506 -19,193 -36,066 -19,197 -9,727 -15,392 -15,431 -12,742 -17,834 -14,866
営業利益率 (%) -14.2 -14.0 -11.2 -15.4 -13.3
経常(税引前)利益 -2,594 -2,577 -6,175 -3,450 -4,310 -5,652 -12,246 -16,729 -8,364 -9,380 -13,840 -11,925 -12,822 -13,238 -26,086 -20,724 -23,932 -24,921 -27,602 -37,608 -29,423 -12,742 -20,151 -36,883 -22,055 15,517 -13,806 -13,783 759 -16,767 -14,717
経常(税引前)利益率(%) -13.0 -12.1 -27.0 -13.8 -15.8 -19.4 -40.1 -46.7 -21.5 -22.4 -32.3 -24.6 -24.4 -23.2 -44.3 -31.7 -33.6 -33.0 -33.6 -43.4 -30.4 -12.4 -20.1 -35.8 -19.8 13.2 -12.8 -12.5 0.7 -14.5 -13.2
法人税等合計 35 51 27 -13 -79 112 96 189 86 425 294 138 100 -75 -700 -1,500 300 -367 -5,800 -3,800 -700 -2,279 -1,100 -700 25 -598 800 1,300 -900 2,508 5,400
実効税率(%) -5.8 -9.4 -118.6 -15.0 -36.7
純利益 -2,629 -2,628 -6,202 -3,437 -4,231 -5,764 -12,342 -16,918 -8,450 -9,805 -14,134 -12,063 -12,921 -13,132 -25,385 -19,220 -24,205 -24,586 -21,789 -33,821 -28,678 -10,508 -19,073 -36,182 -22,080 16,161 -14,648 -15,050 1,683 -19,290 -20,068
純利益率(%) -13.5 -13.6 1.5 -16.7 -18.0
一株あたり利益 -0.18 -0.02 -0.23 -0.12 -0.15 -0.2 -0.43 -0.59 -0.29 -0.33 -0.44 -0.37 -0.39 -0.39 -0.74 -0.56 -0.7 -0.7 -0.6 -0.89 -0.75 -0.26 -0.48 -0.91 -0.56 0.41 -0.36 -0.37 0.04 -0.47 -0.49
希薄化後一株あたり利益 -0.18 -0.02 -0.23 -0.12 -0.15 -0.2 -0.43 -0.59 -0.29 -0.33 -0.44 -0.37 -0.39 -0.39 -0.74 -0.56 -0.7 -0.7 -0.6 -0.89 -0.75 -0.26 -0.48 -0.91 -0.56 0.19 -0.36 -0.37 -0.23 -0.44 -0.49
EBITDA - -618 -547 1,888 -3,307 -419
EBITDAマージン(%) - -0.6 -0.5 1.7 -2.9 -0.4