|
（単位：千ドル）
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
|
売上高
|
76,846
|
104,352
|
147,094
|
200,882
|
271,141
|
368,433
|
431,892
|
448,788
|
|
売上成長率（％）
|
-
|
|
|
36.57
|
34.98
|
35.88
|
17.22
|
3.91
|
|
売上原価
|
23,767
|
31,503
|
46,810
|
63,535
|
83,028
|
114,216
|
134,934
|
131,487
|
|
売上総利益
|
53,079
|
72,849
|
100,284
|
137,347
|
188,113
|
254,217
|
296,958
|
317,301
|
|
売上総利益率（％）
|
|
|
|
68.37
|
69.38
|
69.0
|
68.76
|
70.7
|
|
研究開発費
|
14,765
|
22,241
|
41,305
|
50,024
|
62,512
|
81,647
|
95,986
|
95,468
|
|
営業費用
|
63,905
|
92,134
|
142,375
|
184,575
|
260,327
|
330,466
|
381,141
|
378,700
|
|
営業利益
|
-10,826
|
-19,285
|
-42,091
|
-47,228
|
-72,214
|
-76,249
|
-84,183
|
-61,399
|
|
営業利益率 (%)
|
|
|
|
-23.51
|
-26.63
|
-20.7
|
-19.49
|
-13.68
|
|
経常（税引前）利益
|
-11,310
|
-19,587
|
-46,719
|
-51,825
|
-95,663
|
-107,375
|
-63,572
|
-43,597
|
|
経常（税引前）利益率（％）
|
-14.72
|
-18.77
|
-31.76
|
-25.8
|
-35.28
|
-29.14
|
-14.72
|
-9.71
|
|
法人税等合計
|
-24
|
47
|
796
|
425
|
-2,267
|
-12,579
|
-2,398
|
3,708
|
|
実効税率（％）
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-11,286
|
-19,634
|
-47,515
|
-52,250
|
-93,396
|
-94,796
|
-61,174
|
-47,305
|
|
純利益率（％）
|
|
|
|
-26.01
|
-34.45
|
-25.73
|
-14.16
|
-10.54
|
|
一株あたり利益
|
-0.68
|
-0.7
|
-1.63
|
-1.58
|
-2.7
|
-2.5
|
-1.54
|
-1.16
|
|
希薄化後一株あたり利益
|
-0.68
|
-0.7
|
-1.63
|
-1.58
|
-2.7
|
-2.5
|
-1.76
|
-1.31
|
|
EBITDA
|
|
|
|
-27,557
|
-41,455
|
-23,081
|
-23,583
|
-2,584
|
|
EBITDAマージン（％）
|
|
|
|
-13.72
|
-15.29
|
-6.26
|
-5.46
|
-0.58
|