|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
31
|
66
|
41
|
45
|
36
|
33
|
31
|
38
|
39
|
37
|
44
|
42
|
27
|
31
|
22
|
28
|
13
|
8
|
24
|
17
|
29
|
30
|
28
|
29
|
53
|
58
|
116
|
106
|
78
|
205
|
203
|
296
|
593
|
607
|
661
|
679
|
1,489
|
1,312
|
885
|
119
|
251
|
495
|
337
|
473
|
286
|
278
|
290
|
288
|
253
|
252
|
256
|
464
|
415
|
370
|
401
|
474
|
|
現金 + 有価証券
|
31
|
66
|
41
|
45
|
36
|
33
|
31
|
38
|
39
|
37
|
44
|
42
|
27
|
31
|
22
|
28
|
13
|
8
|
24
|
17
|
29
|
30
|
28
|
29
|
53
|
58
|
116
|
106
|
78
|
205
|
203
|
296
|
593
|
607
|
661
|
679
|
1,489
|
1,312
|
885
|
119
|
251
|
495
|
337
|
473
|
286
|
278
|
290
|
288
|
253
|
252
|
256
|
464
|
415
|
370
|
401
|
474
|
|
売掛金
|
13
|
9
|
32
|
27
|
24
|
32
|
34
|
32
|
28
|
46
|
49
|
45
|
45
|
67
|
75
|
46
|
47
|
48
|
59
|
61
|
48
|
56
|
68
|
65
|
55
|
58
|
54
|
78
|
81
|
97
|
133
|
145
|
95
|
89
|
122
|
182
|
236
|
281
|
273
|
333
|
358
|
312
|
367
|
440
|
516
|
520
|
560
|
445
|
364
|
277
|
232
|
223
|
225
|
223
|
265
|
229
|
|
商品及び製品
|
25
|
30
|
16
|
19
|
22
|
17
|
24
|
16
|
14
|
15
|
15
|
21
|
34
|
34
|
36
|
40
|
45
|
39
|
39
|
31
|
33
|
20
|
25
|
25
|
18
|
17
|
17
|
16
|
12
|
20
|
30
|
32
|
34
|
31
|
37
|
41
|
34
|
37
|
65
|
74
|
96
|
130
|
146
|
149
|
150
|
166
|
174
|
213
|
207
|
176
|
158
|
165
|
144
|
173
|
188
|
288
|
|
流動資産合計
|
73
|
110
|
98
|
94
|
86
|
86
|
94
|
90
|
86
|
105
|
114
|
114
|
114
|
141
|
141
|
121
|
112
|
104
|
129
|
117
|
122
|
121
|
136
|
130
|
147
|
155
|
209
|
222
|
195
|
349
|
391
|
499
|
751
|
757
|
850
|
933
|
1,791
|
1,665
|
1,768
|
1,462
|
1,558
|
1,735
|
1,982
|
2,264
|
2,513
|
2,561
|
2,599
|
2,444
|
2,303
|
2,242
|
2,361
|
2,327
|
2,197
|
2,289
|
2,392
|
2,607
|
|
有形固定資産
|
22
|
24
|
24
|
25
|
25
|
25
|
24
|
24
|
24
|
25
|
28
|
30
|
31
|
31
|
31
|
32
|
32
|
34
|
32
|
31
|
30
|
29
|
28
|
26
|
24
|
23
|
20
|
20
|
20
|
21
|
23
|
28
|
30
|
32
|
35
|
42
|
53
|
63
|
73
|
82
|
85
|
86
|
91
|
111
|
133
|
151
|
173
|
168
|
158
|
152
|
148
|
147
|
142
|
136
|
131
|
136
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
136
|
|
総資産
|
103
|
136
|
124
|
122
|
113
|
113
|
120
|
116
|
113
|
132
|
144
|
152
|
153
|
181
|
182
|
165
|
158
|
152
|
176
|
163
|
167
|
163
|
177
|
169
|
212
|
218
|
326
|
339
|
319
|
481
|
523
|
713
|
1,030
|
997
|
1,092
|
1,200
|
2,194
|
2,100
|
2,230
|
2,079
|
2,263
|
2,437
|
2,698
|
3,084
|
3,381
|
3,466
|
3,554
|
3,383
|
3,233
|
3,167
|
3,264
|
3,250
|
3,106
|
3,179
|
3,320
|
3,510
|
|
買掛金
|
24
|
25
|
15
|
11
|
9
|
10
|
15
|
7
|
9
|
19
|
21
|
22
|
30
|
34
|
32
|
25
|
24
|
37
|
32
|
31
|
15
|
15
|
34
|
28
|
14
|
21
|
28
|
48
|
52
|
65
|
60
|
57
|
34
|
24
|
48
|
72
|
81
|
82
|
92
|
113
|
104
|
90
|
92
|
125
|
106
|
79
|
90
|
116
|
71
|
79
|
112
|
90
|
115
|
162
|
188
|
203
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
5
|
10
|
-
|
14
|
18
|
24
|
28
|
2
|
3
|
3
|
2
|
100
|
102
|
103
|
325
|
84
|
85
|
86
|
86
|
87
|
88
|
89
|
90
|
92
|
93
|
94
|
-
|
97
|
98
|
99
|
101
|
630
|
631
|
631
|
632
|
|
流動負債合計
|
58
|
45
|
38
|
33
|
31
|
33
|
42
|
33
|
34
|
51
|
57
|
58
|
62
|
83
|
79
|
72
|
79
|
84
|
85
|
82
|
54
|
63
|
85
|
91
|
103
|
114
|
134
|
147
|
128
|
143
|
146
|
199
|
233
|
223
|
256
|
534
|
344
|
356
|
393
|
439
|
453
|
480
|
550
|
638
|
729
|
743
|
774
|
532
|
554
|
529
|
567
|
660
|
1,159
|
1,162
|
1,171
|
1,262
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
-
|
45
|
41
|
37
|
-
|
36
|
33
|
87
|
81
|
65
|
99
|
100
|
102
|
295
|
253
|
256
|
4
|
917
|
929
|
940
|
951
|
1,196
|
1,197
|
1,198
|
1,199
|
1,200
|
1,201
|
1,196
|
1,293
|
1,198
|
1,199
|
1,200
|
1,201
|
571
|
571
|
571
|
572
|
|
固定負債合計
|
40
|
21
|
23
|
31
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
98
|
66
|
61
|
65
|
64
|
69
|
79
|
76
|
76
|
94
|
102
|
105
|
109
|
132
|
129
|
124
|
132
|
140
|
166
|
162
|
160
|
166
|
184
|
178
|
243
|
248
|
322
|
332
|
305
|
364
|
371
|
441
|
714
|
627
|
676
|
716
|
1,461
|
1,516
|
1,582
|
1,649
|
1,932
|
1,986
|
2,087
|
2,259
|
2,411
|
2,493
|
2,539
|
2,399
|
2,310
|
2,282
|
2,333
|
2,417
|
2,295
|
2,298
|
2,325
|
2,423
|
|
利益剰余金
|
-99
|
-111
|
-120
|
-128
|
-138
|
-144
|
-151
|
-153
|
-160
|
-163
|
-162
|
-161
|
-168
|
-168
|
-168
|
-184
|
-202
|
-219
|
-238
|
-251
|
-274
|
-286
|
-293
|
-296
|
-340
|
-344
|
-348
|
-347
|
-344
|
-333
|
-302
|
-186
|
-117
|
-164
|
-125
|
-52
|
-20
|
-181
|
-159
|
-406
|
-329
|
-252
|
-137
|
17
|
164
|
189
|
125
|
46
|
-12
|
-101
|
-105
|
-246
|
-316
|
-310
|
-243
|
-204
|
|
株主資本
|
4
|
70
|
62
|
56
|
48
|
44
|
40
|
40
|
36
|
37
|
42
|
46
|
43
|
48
|
52
|
41
|
25
|
12
|
10
|
1
|
7
|
-3
|
-8
|
-10
|
-32
|
-31
|
4
|
7
|
14
|
117
|
152
|
272
|
316
|
370
|
416
|
483
|
732
|
584
|
647
|
430
|
330
|
450
|
610
|
825
|
970
|
972
|
1,014
|
983
|
922
|
884
|
931
|
833
|
810
|
880
|
995
|
1,087
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298
|
254
|
233
|
265
|
314
|