|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
5,144
|
5,641
|
5,841
|
5,535
|
5,854
|
6,288
|
6,545
|
5,309
|
5,919
|
6,484
|
6,700
|
5,553
|
5,960
|
6,344
|
6,812
|
5,606
|
5,812
|
6,312
|
6,807
|
5,587
|
5,400
|
5,503
|
5,814
|
4,713
|
4,928
|
5,126
|
3,932
|
3,216
|
3,574
|
4,039
|
4,435
|
3,816
|
4,248
|
4,456
|
4,888
|
4,147
|
4,570
|
4,684
|
4,971
|
4,151
|
4,162
|
3,914
|
4,558
|
4,161
|
4,431
|
4,697
|
4,947
|
4,473
|
4,791
|
5,005
|
5,360
|
3,373
|
3,756
|
3,946
|
4,090
|
4,117
|
4,376
|
4,380
|
4,619
|
4,175
|
4,432
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
3,144
|
3,430
|
-
|
3,372
|
3,548
|
3,790
|
-
|
3,254
|
3,583
|
3,856
|
-
|
3,346
|
3,587
|
3,776
|
-
|
3,370
|
3,417
|
3,674
|
-
|
3,307
|
3,234
|
3,269
|
-
|
2,824
|
2,934
|
3,032
|
-
|
1,851
|
2,017
|
2,361
|
-
|
2,195
|
2,423
|
2,507
|
-
|
2,386
|
2,645
|
2,683
|
-
|
2,392
|
2,412
|
2,296
|
-
|
2,438
|
2,569
|
2,715
|
-
|
2,651
|
2,839
|
2,908
|
-
|
1,753
|
1,955
|
1,952
|
-
|
2,201
|
2,092
|
2,066
|
-
|
1,940
|
2,061
|
|
販売管理費
|
1,230
|
1,194
|
-
|
1,311
|
1,315
|
1,363
|
-
|
1,354
|
1,359
|
1,338
|
-
|
1,394
|
1,426
|
1,396
|
-
|
1,444
|
1,394
|
1,424
|
-
|
1,405
|
1,318
|
1,276
|
-
|
1,226
|
1,218
|
1,203
|
-
|
822
|
868
|
931
|
-
|
992
|
1,032
|
1,054
|
-
|
1,077
|
1,145
|
1,126
|
-
|
1,123
|
983
|
934
|
-
|
998
|
1,054
|
1,073
|
-
|
1,011
|
1,049
|
1,052
|
-
|
1,030
|
1,000
|
1,042
|
-
|
1,277
|
1,296
|
1,254
|
-
|
1,224
|
1,283
|
|
経常(税引前)利益
|
611
|
883
|
-
|
713
|
833
|
992
|
-
|
553
|
814
|
1,155
|
-
|
673
|
831
|
511
|
-
|
643
|
817
|
1,072
|
-
|
765
|
1,604
|
796
|
-
|
503
|
608
|
744
|
-
|
464
|
565
|
621
|
-
|
503
|
658
|
768
|
-
|
591
|
675
|
767
|
-
|
423
|
689
|
458
|
-
|
563
|
737
|
784
|
-
|
1,175
|
811
|
1,195
|
-
|
422
|
639
|
761
|
-
|
139
|
652
|
455
|
-
|
775
|
629
|
|
経常(税引前)利益率(%)
|
11.88
|
15.65
|
-
|
12.88
|
14.23
|
15.78
|
-
|
10.42
|
13.75
|
17.81
|
-
|
12.12
|
13.94
|
8.05
|
-
|
11.47
|
14.06
|
16.98
|
-
|
13.69
|
29.7
|
14.46
|
-
|
10.67
|
12.34
|
14.51
|
-
|
14.43
|
15.81
|
15.38
|
-
|
13.18
|
15.49
|
17.24
|
-
|
14.25
|
14.77
|
16.37
|
-
|
10.19
|
16.55
|
11.7
|
-
|
13.53
|
16.63
|
16.69
|
-
|
26.27
|
16.93
|
23.88
|
-
|
12.51
|
17.01
|
19.29
|
-
|
3.38
|
14.9
|
10.39
|
-
|
18.56
|
14.19
|
|
法人税等合計
|
184
|
273
|
-
|
222
|
266
|
294
|
-
|
172
|
258
|
368
|
-
|
207
|
253
|
297
|
-
|
166
|
263
|
334
|
-
|
236
|
625
|
222
|
-
|
151
|
231
|
254
|
-
|
94
|
181
|
202
|
-
|
109
|
169
|
49
|
-
|
124
|
150
|
155
|
-
|
94
|
165
|
51
|
-
|
111
|
169
|
151
|
-
|
280
|
136
|
243
|
-
|
98
|
134
|
158
|
-
|
7
|
149
|
88
|
-
|
182
|
199
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
418
|
601
|
749
|
491
|
567
|
698
|
761
|
381
|
556
|
787
|
282
|
466
|
578
|
214
|
795
|
477
|
554
|
738
|
410
|
529
|
979
|
574
|
648
|
352
|
377
|
490
|
438
|
315
|
300
|
425
|
504
|
394
|
489
|
719
|
617
|
467
|
525
|
612
|
717
|
329
|
524
|
407
|
723
|
452
|
568
|
633
|
670
|
896
|
675
|
952
|
740
|
2,331
|
792
|
9,366
|
744
|
142
|
503
|
352
|
996
|
593
|
485
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.54
|
-
|
-
|
0.63
|
0.74
|
0.91
|
1.02
|
0.5
|
0.74
|
1.05
|
0.39
|
0.63
|
0.77
|
0.27
|
1.11
|
0.65
|
0.78
|
1.03
|
0.59
|
0.76
|
1.42
|
0.84
|
0.98
|
0.54
|
0.57
|
0.74
|
0.68
|
0.48
|
0.45
|
0.64
|
0.78
|
0.61
|
0.76
|
1.13
|
0.98
|
0.74
|
0.85
|
0.98
|
1.17
|
0.53
|
0.85
|
0.67
|
1.21
|
0.74
|
0.94
|
1.05
|
1.12
|
1.51
|
1.13
|
1.55
|
1.25
|
3.99
|
1.39
|
16.36
|
1.3
|
0.25
|
0.87
|
0.58
|
1.74
|
1.03
|
0.86
|
|
希薄化後一株あたり利益
|
0.53
|
-
|
-
|
0.63
|
0.73
|
0.9
|
1.01
|
0.5
|
0.74
|
1.04
|
0.39
|
0.62
|
0.77
|
0.27
|
1.1
|
0.65
|
0.77
|
1.03
|
0.58
|
0.75
|
1.42
|
0.84
|
0.98
|
0.53
|
0.57
|
0.74
|
0.68
|
0.48
|
0.45
|
0.64
|
0.78
|
0.61
|
0.76
|
1.12
|
0.97
|
0.74
|
0.84
|
0.97
|
1.16
|
0.53
|
0.84
|
0.67
|
1.2
|
0.74
|
0.93
|
1.04
|
1.11
|
1.5
|
1.13
|
1.54
|
1.24
|
3.97
|
1.38
|
16.28
|
1.29
|
0.25
|
0.87
|
0.57
|
1.73
|
1.02
|
0.86
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
0.34
|
-
|
-
|
0.34
|
0.34
|
0.34
|
0.34
|
0.4
|
0.4
|
0.4
|
0.4
|
0.41
|
0.41
|
0.41
|
0.41
|
0.43
|
0.43
|
0.43
|
0.43
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.47
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.49
|
0.49
|
0.49
|
0.49
|
0.5
|
0.5
|
0.5
|
0.5
|
0.51
|
0.51
|
0.51
|
0.51
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.53
|
0.53
|
0.53
|
0.53
|
0.53
|
0.53
|