|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
51
|
27
|
25
|
28
|
19
|
19
|
19
|
19
|
20
|
32
|
16
|
11
|
98
|
145
|
68
|
64
|
56
|
57
|
76
|
91
|
78
|
79
|
65
|
101
|
59
|
72
|
98
|
85
|
88
|
80
|
83
|
125
|
86
|
83
|
141
|
197
|
189
|
155
|
118
|
116
|
121
|
|
有価証券
|
-
|
-
|
0
|
0
|
33
|
22
|
13
|
11
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
51
|
27
|
26
|
28
|
53
|
42
|
33
|
31
|
33
|
45
|
16
|
11
|
98
|
145
|
68
|
64
|
60
|
57
|
76
|
91
|
78
|
79
|
65
|
101
|
59
|
72
|
98
|
85
|
88
|
80
|
83
|
125
|
86
|
83
|
141
|
197
|
189
|
155
|
118
|
116
|
121
|
|
売掛金
|
17
|
22
|
13
|
12
|
12
|
11
|
11
|
13
|
15
|
12
|
7
|
5
|
6
|
8
|
11
|
10
|
17
|
13
|
13
|
16
|
19
|
18
|
17
|
19
|
19
|
18
|
18
|
12
|
13
|
20
|
23
|
24
|
28
|
40
|
43
|
33
|
32
|
29
|
28
|
24
|
30
|
|
商品及び製品
|
8
|
8
|
11
|
11
|
11
|
12
|
9
|
6
|
8
|
10
|
5
|
6
|
6
|
8
|
12
|
12
|
14
|
13
|
11
|
13
|
16
|
13
|
12
|
14
|
15
|
15
|
10
|
11
|
11
|
14
|
15
|
17
|
17
|
27
|
25
|
26
|
28
|
22
|
21
|
26
|
24
|
|
流動資産合計
|
80
|
62
|
55
|
57
|
82
|
72
|
61
|
64
|
70
|
76
|
32
|
30
|
114
|
169
|
112
|
107
|
105
|
110
|
117
|
115
|
118
|
100
|
75
|
112
|
100
|
124
|
140
|
124
|
118
|
127
|
167
|
204
|
156
|
185
|
244
|
279
|
262
|
224
|
194
|
184
|
189
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
固定資産合計
|
1,816
|
1,810
|
1,811
|
1,790
|
1,702
|
1,681
|
1,661
|
1,641
|
1,611
|
1,593
|
731
|
714
|
701
|
602
|
694
|
710
|
703
|
704
|
699
|
711
|
727
|
782
|
788
|
858
|
901
|
902
|
891
|
870
|
848
|
893
|
925
|
958
|
970
|
977
|
982
|
976
|
975
|
985
|
992
|
973
|
958
|
|
総資産
|
1,896
|
1,872
|
1,867
|
1,848
|
1,784
|
1,754
|
1,723
|
1,705
|
1,681
|
1,670
|
764
|
745
|
816
|
771
|
806
|
818
|
808
|
814
|
816
|
826
|
846
|
883
|
863
|
970
|
1,002
|
1,026
|
1,032
|
995
|
967
|
1,020
|
1,093
|
1,162
|
1,126
|
1,162
|
1,226
|
1,255
|
1,237
|
1,209
|
1,186
|
1,158
|
1,147
|
|
買掛金
|
8
|
9
|
10
|
10
|
8
|
10
|
6
|
4
|
5
|
5
|
11
|
7
|
6
|
6
|
7
|
7
|
7
|
9
|
8
|
8
|
14
|
13
|
6
|
9
|
13
|
10
|
15
|
13
|
10
|
17
|
18
|
15
|
20
|
23
|
22
|
21
|
20
|
19
|
22
|
20
|
21
|
|
一年内返済予定の長期借入金
|
-
|
-
|
32
|
86
|
-
|
-
|
1,129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
11
|
19
|
23
|
29
|
28
|
29
|
31
|
35
|
37
|
39
|
39
|
39
|
39
|
41
|
42
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
-
|
-
|
|
流動負債合計
|
37
|
40
|
69
|
120
|
24
|
25
|
1,192
|
1,198
|
1,218
|
44
|
25
|
23
|
23
|
23
|
22
|
25
|
30
|
39
|
42
|
53
|
62
|
76
|
73
|
80
|
102
|
92
|
87
|
89
|
82
|
92
|
149
|
165
|
123
|
135
|
136
|
135
|
128
|
120
|
117
|
214
|
212
|
|
長期借入金
|
1,151
|
1,129
|
1,097
|
1,043
|
1,129
|
1,129
|
1,129
|
1,129
|
-
|
-
|
-
|
-
|
-
|
-
|
297
|
313
|
313
|
309
|
301
|
298
|
301
|
312
|
302
|
388
|
410
|
451
|
484
|
458
|
412
|
446
|
414
|
387
|
330
|
330
|
318
|
296
|
284
|
272
|
457
|
-
|
-
|
|
固定負債合計
|
1,188
|
1,161
|
1,123
|
1,067
|
1,159
|
1,166
|
0
|
0
|
0
|
1,207
|
258
|
263
|
251
|
260
|
300
|
316
|
316
|
312
|
304
|
300
|
303
|
325
|
314
|
398
|
418
|
456
|
487
|
459
|
414
|
447
|
417
|
389
|
331
|
333
|
324
|
301
|
289
|
277
|
460
|
345
|
334
|
|
総負債
|
1,225
|
1,202
|
1,193
|
1,188
|
1,183
|
1,192
|
1,192
|
1,198
|
1,218
|
1,251
|
284
|
287
|
274
|
283
|
322
|
341
|
347
|
351
|
347
|
354
|
366
|
402
|
388
|
478
|
520
|
549
|
575
|
548
|
496
|
539
|
566
|
555
|
455
|
468
|
461
|
436
|
418
|
398
|
577
|
560
|
547
|
|
資本金及び資本剰余金
|
742
|
744
|
746
|
748
|
766
|
766
|
766
|
767
|
767
|
767
|
679
|
679
|
782
|
882
|
884
|
886
|
888
|
891
|
894
|
894
|
894
|
895
|
896
|
917
|
918
|
918
|
918
|
919
|
943
|
943
|
979
|
982
|
982
|
962
|
963
|
964
|
966
|
966
|
745
|
746
|
748
|
|
利益剰余金
|
-55
|
-61
|
-63
|
-80
|
-167
|
-205
|
-236
|
-259
|
-304
|
-349
|
-200
|
-222
|
-241
|
-395
|
-401
|
-411
|
-428
|
-428
|
-425
|
-422
|
-416
|
-416
|
-422
|
-426
|
-438
|
-441
|
-462
|
-473
|
-473
|
-463
|
-454
|
-375
|
-314
|
-279
|
-211
|
-163
|
-164
|
-169
|
-152
|
-163
|
-157
|
|
株主資本
|
670
|
670
|
674
|
660
|
600
|
562
|
531
|
506
|
463
|
418
|
479
|
458
|
541
|
487
|
484
|
476
|
461
|
463
|
469
|
472
|
479
|
480
|
475
|
491
|
481
|
477
|
456
|
446
|
470
|
480
|
526
|
607
|
671
|
693
|
765
|
819
|
819
|
811
|
608
|
598
|
600
|
|
有利子負債合計
|
1,151
|
1,129
|
1,129
|
1,129
|
1,129
|
1,129
|
2,259
|
1,129
|
-
|
-
|
-
|
-
|
-
|
-
|
297
|
313
|
317
|
321
|
321
|
322
|
330
|
340
|
332
|
419
|
445
|
488
|
523
|
497
|
452
|
486
|
456
|
430
|
380
|
380
|
368
|
346
|
334
|
322
|
507
|
-
|
-
|
|
純有利子負債
|
1,100
|
1,102
|
1,103
|
1,100
|
1,075
|
1,087
|
2,225
|
1,097
|
-
|
-
|
-
|
-
|
-
|
-
|
228
|
249
|
256
|
263
|
244
|
230
|
252
|
260
|
266
|
318
|
386
|
416
|
424
|
411
|
363
|
405
|
372
|
304
|
293
|
296
|
226
|
148
|
144
|
166
|
388
|
-
|
-
|
|
DEレシオ(%)
|
171.59
|
168.53
|
167.53
|
171.13
|
188.02
|
200.92
|
425.26
|
222.87
|
-
|
-
|
-
|
-
|
-
|
-
|
61.35
|
65.87
|
68.89
|
69.33
|
68.54
|
68.21
|
68.96
|
70.99
|
69.92
|
85.37
|
92.58
|
102.4
|
114.57
|
111.41
|
96.12
|
101.08
|
86.7
|
70.77
|
56.62
|
54.8
|
48.11
|
42.29
|
40.83
|
39.74
|
83.3
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|