|
(単位:千ドル)
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
5,437
|
8,690
|
6,594
|
5,464
|
7,864
|
5,990
|
5,715
|
8,502
|
7,178
|
6,808
|
10,936
|
7,625
|
9,637
|
12,606
|
24,424
|
16,949
|
22,784
|
25,893
|
30,697
|
27,253
|
26,930
|
24,181
|
38,908
|
21,946
|
30,022
|
24,681
|
40,482
|
23,625
|
27,587
|
24,438
|
40,824
|
20,161
|
38,291
|
59,250
|
66,750
|
40,343
|
40,807
|
32,994
|
45,112
|
23,314
|
23,160
|
19,418
|
30,269
|
14,980
|
14,524
|
10,593
|
16,944
|
8,968
|
9,993
|
6,509
|
11,052
|
6,636
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
売上原価
|
2,400
|
3,406
|
2,475
|
2,440
|
3,051
|
2,476
|
2,661
|
3,294
|
2,843
|
3,013
|
4,114
|
-
|
3,573
|
4,577
|
7,386
|
-
|
6,673
|
7,498
|
8,328
|
-
|
7,424
|
6,659
|
10,494
|
-
|
9,669
|
8,462
|
13,141
|
-
|
9,056
|
8,046
|
13,279
|
-
|
11,395
|
17,309
|
19,597
|
-
|
12,029
|
10,498
|
13,897
|
-
|
7,851
|
6,939
|
11,041
|
-
|
5,150
|
3,684
|
5,802
|
-
|
3,533
|
2,862
|
4,148
|
-
|
|
売上総利益
|
3,036
|
5,283
|
4,118
|
3,024
|
4,813
|
3,514
|
3,054
|
5,207
|
4,334
|
3,795
|
6,821
|
4,832
|
6,064
|
8,029
|
17,038
|
11,992
|
16,110
|
18,394
|
22,369
|
21,140
|
19,506
|
17,521
|
28,413
|
15,593
|
20,352
|
16,218
|
27,341
|
15,835
|
18,531
|
16,391
|
27,544
|
13,681
|
26,896
|
41,940
|
47,152
|
28,608
|
28,778
|
22,495
|
31,215
|
15,442
|
15,309
|
12,478
|
19,228
|
9,053
|
9,373
|
6,908
|
11,142
|
5,560
|
6,459
|
3,646
|
6,903
|
4,017
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
-
|
1,910
|
1,601
|
1,504
|
1,899
|
1,735
|
1,601
|
2,048
|
2,058
|
2,065
|
2,872
|
-
|
2,723
|
3,395
|
6,888
|
-
|
7,469
|
8,751
|
9,965
|
-
|
5,392
|
4,320
|
7,837
|
-
|
4,752
|
3,261
|
6,540
|
-
|
4,383
|
4,192
|
6,513
|
-
|
6,340
|
10,531
|
11,616
|
-
|
6,442
|
5,239
|
7,354
|
-
|
3,770
|
3,798
|
5,397
|
-
|
2,397
|
1,916
|
2,978
|
-
|
1,880
|
1,385
|
1,744
|
-
|
|
営業費用
|
2,841
|
4,121
|
3,559
|
2,803
|
3,961
|
3,414
|
2,969
|
4,286
|
3,950
|
3,775
|
5,944
|
-
|
5,522
|
6,968
|
15,002
|
-
|
15,261
|
18,002
|
20,567
|
-
|
17,615
|
15,970
|
25,082
|
-
|
18,017
|
14,313
|
23,705
|
-
|
16,855
|
15,173
|
23,895
|
-
|
24,476
|
36,500
|
41,658
|
-
|
24,548
|
20,139
|
27,785
|
-
|
15,026
|
13,452
|
19,015
|
-
|
10,232
|
8,965
|
12,083
|
-
|
8,138
|
6,142
|
8,102
|
-
|
|
経常(税引前)利益
|
200
|
1,166
|
561
|
219
|
844
|
104
|
86
|
927
|
387
|
8
|
858
|
-
|
531
|
1,039
|
2,033
|
-
|
1,004
|
520
|
2,040
|
-
|
1,982
|
1,682
|
3,432
|
-
|
2,495
|
2,035
|
3,804
|
-
|
1,846
|
1,366
|
3,835
|
-
|
2,643
|
5,799
|
5,774
|
-
|
4,660
|
2,658
|
3,602
|
-
|
285
|
-1,106
|
1
|
-
|
-1,201
|
1,452
|
2,696
|
-
|
-1,747
|
-2,467
|
-1,112
|
-
|
|
経常(税引前)利益率(%)
|
3.68
|
13.43
|
8.52
|
4.01
|
10.74
|
1.75
|
1.51
|
10.91
|
5.4
|
0.12
|
7.85
|
-
|
5.52
|
8.24
|
8.32
|
-
|
4.41
|
2.01
|
6.65
|
-
|
7.36
|
6.96
|
8.82
|
-
|
8.31
|
8.25
|
9.4
|
-
|
6.69
|
5.59
|
9.4
|
-
|
6.9
|
9.79
|
8.65
|
-
|
11.42
|
8.06
|
7.99
|
-
|
1.23
|
-5.69
|
0.0
|
-
|
-8.27
|
13.72
|
15.91
|
-
|
-17.48
|
-37.89
|
-10.06
|
-
|
|
法人税等合計
|
73
|
442
|
211
|
81
|
318
|
38
|
29
|
379
|
147
|
12
|
331
|
-
|
207
|
394
|
774
|
-
|
384
|
202
|
765
|
-
|
756
|
645
|
1,304
|
-
|
679
|
544
|
988
|
-
|
482
|
359
|
1,099
|
-
|
712
|
1,544
|
1,504
|
-
|
1,222
|
759
|
956
|
-
|
69
|
-304
|
0
|
-
|
-328
|
391
|
723
|
-
|
-468
|
-663
|
-277
|
-
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
純利益
|
126
|
724
|
350
|
138
|
525
|
66
|
56
|
547
|
239
|
-4
|
526
|
97
|
324
|
644
|
1,258
|
-109
|
620
|
318
|
1,274
|
648
|
1,225
|
1,036
|
2,128
|
824
|
1,816
|
1,490
|
2,815
|
555
|
1,363
|
1,007
|
2,735
|
538
|
1,931
|
4,255
|
4,269
|
2,168
|
3,438
|
1,898
|
2,646
|
323
|
215
|
-802
|
0
|
-1,920
|
-873
|
1,061
|
1,972
|
-1,615
|
-1,279
|
-1,804
|
-836
|
-1,346
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.03
|
0.19
|
0.09
|
0.04
|
0.13
|
0.02
|
0.01
|
0.14
|
0.06
|
0
|
0.13
|
-
|
0.08
|
0.16
|
0.31
|
-0.03
|
0.15
|
0.08
|
0.31
|
0.16
|
0.3
|
0.25
|
0.52
|
0.21
|
0.44
|
0.18
|
0.34
|
0.08
|
0.17
|
0.12
|
0.33
|
0.06
|
0.23
|
0.51
|
0.51
|
0.26
|
0.43
|
0.24
|
0.33
|
0.04
|
0.03
|
-0.1
|
0
|
-0.24
|
-0.11
|
0.13
|
0.24
|
-0.19
|
-0.15
|
-0.22
|
-0.1
|
-0.16
|
|
希薄化後一株あたり利益
|
0.03
|
0.19
|
0.09
|
0.04
|
0.13
|
0.02
|
0.01
|
0.14
|
0.06
|
0
|
0.13
|
-
|
0.08
|
0.16
|
0.31
|
-0.03
|
0.15
|
0.08
|
0.31
|
0.16
|
0.3
|
0.25
|
0.52
|
0.2
|
0.44
|
0.18
|
0.34
|
0.07
|
0.17
|
0.12
|
0.33
|
0.06
|
0.23
|
0.51
|
0.51
|
0.25
|
0.41
|
0.23
|
0.31
|
0.04
|
0.03
|
-0.1
|
0
|
-0.24
|
-0.11
|
0.13
|
0.24
|
-0.19
|
-0.15
|
-0.22
|
-0.1
|
-0.16
|
|
一株あたり配当金
|
-
|
-
|
0.12
|
0.12
|
0.12
|
0.08
|
0.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.05
|
0.05
|
0.05
|
-
|
0.06
|
0.06
|
0.1
|
-
|
0.1
|
0.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|