Educational Development Corporation【EDUC】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q25 1Q25 2Q25 3Q25 4Q25
現金同等物 932 1,394 760 1,214 433 414 469 357 279 461 680 303 79 648 383 371 312 6,686 1,183 930 2,045 979 699 587 432 6,141 2,723 4,430 833 7,840 3,199 1,402 966 8,988 2,999 14,765 22,636 31,494 1,812 1,756 921 906 361 1,419 832 654 689 876 2,558 4,241 1,277 2,029 1,130 3,224 976
現金 + 有価証券 932 1,394 760 1,214 433 414 469 357 279 461 680 303 79 648 383 371 312 6,686 1,183 930 2,045 979 699 587 432 6,141 2,723 4,430 833 7,840 3,199 1,402 966 8,988 2,999 14,765 22,636 31,494 1,812 1,756 921 906 361 1,419 832 654 689 876 2,558 4,241 1,277 2,029 1,130 3,224 976
売掛金 3,337 4,284 3,575 3,306 3,768 4,512 3,419 3,258 3,755 4,657 3,000 3,514 4,263 4,608 3,076 3,058 4,164 3,758 2,513 2,990 2,869 3,948 2,917 3,248 2,995 3,834 2,813 2,772 3,161 3,550 3,258 3,075 3,498 4,064 2,967 2,550 3,267 4,115 3,346 3,974 3,894 4,731 3,638 3,842 3,902 5,691 2,906 2,688 1,990 1,845 1,936 2,314 2,079 2,175 2,126
商品及び製品 10,195 9,606 9,854 10,277 10,981 10,018 9,724 9,382 9,888 9,585 9,869 10,856 11,695 10,393 11,181 12,922 13,356 11,373 17,479 22,661 29,428 34,203 34,253 29,726 29,371 24,455 26,618 27,715 33,515 30,646 33,445 33,507 35,619 29,673 30,087 27,162 30,563 47,313 51,762 56,555 64,707 69,236 71,553 66,699 64,274 60,970 59,086 56,344 53,682 48,227 43,913 38,977 35,533 32,058 29,099
流動資産合計 15,175 15,953 14,846 15,335 15,742 15,617 14,662 13,852 14,668 15,301 14,071 15,240 16,580 16,214 15,265 17,017 18,510 22,631 22,502 29,731 36,668 42,170 39,031 34,367 33,919 35,431 33,297 35,878 38,804 43,620 41,507 39,075 41,093 43,699 37,226 45,368 57,772 84,095 58,140 63,743 70,930 76,078 76,514 72,983 70,221 68,923 63,551 60,715 59,905 73,306 66,039 62,253 58,850 57,551 52,247
有形固定資産 2,045 2,024 2,000 1,986 1,958 1,939 1,915 1,896 1,902 1,887 1,877 1,934 1,928 2,051 2,073 2,158 2,403 1,332 26,710 27,731 27,907 28,053 27,034 26,977 27,676 27,453 27,860 27,705 27,835 27,496 27,164 26,927 26,714 26,512 26,377 26,111 26,249 27,209 29,951 30,074 31,186 30,758 30,484 29,997 29,505 29,669 29,656 29,258 27,998 9,267 8,939 8,575 7,242 6,964 6,398
固定資産合計 2,862 3,102 3,165 3,185 3,224 3,293 3,238 3,188 3,176 3,036 2,686 2,640 2,705 2,750 2,747 2,836 3,020 3,395 27,192 28,150 28,402 28,608 27,287 27,300 27,892 27,710 28,323 28,222 28,441 28,127 27,759 27,556 27,443 27,496 27,476 27,006 26,812 28,072 30,709 30,905 32,073 32,991 33,419 34,694 33,490 33,828 36,385 37,538 39,055 22,191 24,065 25,757 26,344 26,050 26,067
総資産 18,038 19,056 18,011 18,520 18,967 18,910 17,900 17,041 17,845 18,337 16,758 17,881 19,286 18,964 18,013 19,853 21,531 26,026 49,695 57,882 65,070 70,778 66,318 61,667 61,811 63,142 61,620 64,100 67,245 71,747 69,266 66,632 68,536 71,195 64,702 72,374 84,585 112,168 88,850 94,649 103,003 109,069 109,933 107,677 103,711 102,752 99,936 98,254 98,961 95,498 90,105 88,010 85,194 83,601 78,314
買掛金 2,517 2,222 1,793 2,520 3,094 2,393 1,862 2,175 2,540 2,574 2,543 3,371 3,196 2,447 2,237 3,449 4,571 5,375 7,801 11,443 14,786 14,690 17,565 10,431 8,764 10,263 12,469 13,229 14,596 15,156 14,228 12,043 13,180 12,007 9,661 11,046 24,710 45,159 19,674 18,035 18,519 23,064 12,411 6,712 4,441 3,928 3,863 4,631 4,977 5,135 3,910 3,693 2,623 2,332 1,847
一年内返済予定の長期借入金 75 75 - - - - - - - - - - - - - - - - 615 615 898 21,772 898 898 898 1,239 881 891 895 928 945 944 927 1,053 1,027 1,126 522 527 533 1,185 1,645 2,525 2,542 2,517 1,800 1,800 34,894 34,456 1,800 1,800 1,800 1,800 1,800 1,800 26,685
流動負債合計 3,993 4,697 3,793 4,416 5,141 4,983 4,449 3,799 4,878 5,166 4,175 5,340 7,026 6,455 5,684 7,478 8,828 12,377 18,778 26,815 30,441 56,266 30,097 24,662 22,930 22,730 21,150 22,300 23,962 26,004 23,523 20,197 21,698 22,677 16,386 22,738 37,939 62,538 37,915 37,481 44,086 39,252 40,259 38,075 22,715 21,521 54,118 53,864 21,245 20,164 17,014 16,634 16,016 15,809 37,222
長期借入金 - - - - - - - - - - - - - - - - - - 17,687 17,537 21,082 0 20,665 20,446 21,254 20,686 19,825 19,563 19,343 19,076 18,830 18,593 18,377 18,003 17,784 17,422 10,721 10,587 10,451 13,552 14,278 22,952 22,409 21,820 33,975 33,533 - - 32,217 27,079 26,640 26,201 25,763 25,324 -
固定負債合計 - - - - - - - - - - - - - - - - - - 17,687 17,537 21,082 0 21,004 20,552 21,438 20,843 20,068 19,994 19,840 19,995 19,812 19,563 19,523 19,105 18,923 18,649 11,670 10,907 10,675 14,011 14,433 23,228 22,908 22,295 34,372 34,346 586 498 32,631 28,219 27,639 27,072 26,639 25,986 524
総負債 - - - - - - - - - - - - - - - - - - 36,465 44,353 51,523 56,266 51,101 45,215 44,369 43,574 41,218 42,295 43,802 45,999 43,335 39,760 41,222 41,783 35,310 41,388 49,609 73,446 48,590 51,493 58,520 62,481 63,168 60,371 57,087 55,868 54,705 54,363 53,877 48,383 44,654 43,706 42,656 41,795 37,746
資本金及び資本剰余金 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,208 1,209 2,418 1,209 2,418 2,418 2,418 2,418 2,480 2,480 2,482 2,482 2,482 2,482 2,482 2,482 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540 2,540
利益剰余金 16,068 16,324 16,124 16,005 15,671 15,723 15,194 14,943 14,681 14,911 14,280 14,201 13,876 14,082 13,857 13,858 14,138 15,032 14,557 14,811 14,763 15,669 16,317 17,543 18,580 20,708 21,532 22,940 23,612 25,609 25,754 26,709 27,294 29,607 29,732 31,161 34,915 38,349 39,683 42,286 43,290 45,071 44,525 44,740 43,939 43,939 42,020 41,147 42,209 44,181 42,566 41,287 39,484 38,648 37,303
株主資本 14,044 14,359 14,217 14,103 13,826 13,927 13,451 13,241 12,967 13,170 12,582 12,540 12,259 12,508 12,328 12,375 12,702 13,648 13,229 13,528 13,547 14,512 15,217 16,451 17,442 19,568 20,402 21,805 23,443 25,747 25,930 26,871 27,314 29,411 29,392 30,986 34,976 38,721 40,259 43,156 44,483 46,588 46,765 47,306 46,624 46,883 45,231 43,891 45,083 47,115 45,450 44,304 42,538 41,806 40,567
有利子負債合計 75 75 - - - - - - - - - - - - - - - - 18,302 18,153 21,980 21,772 21,564 21,345 22,152 21,925 19,776 20,455 20,239 20,004 19,776 19,538 19,304 19,057 18,811 18,548 11,243 11,114 10,984 14,738 15,923 25,478 24,951 24,337 35,775 35,333 34,894 34,456 34,017 28,879 28,440 28,001 27,563 27,124 26,685
純有利子負債 -857 -1,320 - - - - - - - - - - - - - - - - 17,119 17,222 19,935 20,792 20,865 20,757 21,720 15,784 17,053 16,024 19,406 12,163 16,577 18,136 18,337 10,068 15,812 3,782 -11,393 -20,380 9,172 12,981 15,002 24,571 24,590 22,918 34,943 34,678 34,205 33,580 31,458 24,637 27,163 25,972 26,432 23,899 25,709
DEレシオ(%) 0.53 0.52 - - - - - - - - - - - - - - - - 138.35 134.18 162.25 150.03 141.71 129.75 127.0 112.05 96.93 93.81 86.33 77.69 76.27 72.71 70.68 64.8 64.0 59.86 32.15 28.7 27.28 34.15 35.8 54.69 53.35 51.45 76.73 75.36 77.15 78.5 75.45 61.3 62.57 63.2 64.8 64.88 65.78
運転資本