|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
2,196
|
2,215
|
2,249
|
2,495
|
2,546
|
2,760
|
2,966
|
3,380
|
3,277
|
3,398
|
3,404
|
3,992
|
3,748
|
3,877
|
3,892
|
4,530
|
4,262
|
4,366
|
4,353
|
4,921
|
4,448
|
4,379
|
2,099
|
2,322
|
2,137
|
2,230
|
2,217
|
2,395
|
2,217
|
2,328
|
2,409
|
2,613
|
2,580
|
2,640
|
2,649
|
2,877
|
2,643
|
2,687
|
2,649
|
2,821
|
2,374
|
2,865
|
2,606
|
2,868
|
3,023
|
2,668
|
2,501
|
2,613
|
2,483
|
2,422
|
2,380
|
2,510
|
2,540
|
2,500
|
2,556
|
2,572
|
2,576
|
2,585
|
2,730
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
606
|
615
|
640
|
-
|
728
|
773
|
919
|
-
|
983
|
987
|
1,022
|
-
|
1,152
|
1,211
|
1,224
|
-
|
1,351
|
1,392
|
1,389
|
-
|
1,450
|
1,348
|
433
|
-
|
477
|
493
|
498
|
-
|
515
|
561
|
556
|
-
|
559
|
597
|
608
|
-
|
601
|
630
|
627
|
-
|
526
|
598
|
656
|
-
|
823
|
672
|
678
|
-
|
689
|
663
|
647
|
700
|
718
|
705
|
700
|
735
|
727
|
723
|
776
|
|
売上総利益
|
1,589
|
1,600
|
1,609
|
1,792
|
1,816
|
1,986
|
2,046
|
2,346
|
2,294
|
2,411
|
2,382
|
2,769
|
2,596
|
2,666
|
2,668
|
3,081
|
2,911
|
2,974
|
2,964
|
3,321
|
2,998
|
3,031
|
1,666
|
1,829
|
1,660
|
1,737
|
1,719
|
1,856
|
1,702
|
1,767
|
1,853
|
2,023
|
2,021
|
2,043
|
2,041
|
2,259
|
2,042
|
2,057
|
2,022
|
2,171
|
1,848
|
2,267
|
1,950
|
2,126
|
2,200
|
1,996
|
1,823
|
1,919
|
1,794
|
1,759
|
1,733
|
1,810
|
1,822
|
1,795
|
1,856
|
1,837
|
1,849
|
1,862
|
1,954
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
210
|
225
|
226
|
-
|
274
|
297
|
318
|
-
|
374
|
394
|
389
|
-
|
434
|
451
|
433
|
-
|
480
|
500
|
511
|
-
|
485
|
485
|
241
|
-
|
239
|
295
|
288
|
-
|
278
|
313
|
316
|
-
|
334
|
352
|
307
|
-
|
297
|
322
|
313
|
-
|
267
|
308
|
287
|
-
|
318
|
350
|
334
|
-
|
301
|
344
|
345
|
352
|
392
|
401
|
351
|
379
|
374
|
362
|
421
|
|
営業費用
|
1,100
|
1,115
|
1,119
|
-
|
1,251
|
1,467
|
1,509
|
-
|
1,641
|
1,716
|
1,715
|
-
|
1,796
|
1,916
|
1,869
|
-
|
2,033
|
2,180
|
2,183
|
-
|
2,266
|
2,290
|
1,088
|
-
|
1,046
|
1,206
|
1,177
|
-
|
1,156
|
1,289
|
1,275
|
-
|
1,442
|
1,637
|
1,485
|
-
|
1,433
|
1,496
|
1,490
|
-
|
1,219
|
1,446
|
1,271
|
-
|
1,358
|
1,264
|
1,161
|
-
|
1,102
|
1,234
|
1,165
|
1,252
|
1,304
|
1,340
|
1,225
|
1,288
|
1,254
|
1,246
|
1,470
|
|
営業利益
|
488
|
484
|
490
|
-
|
564
|
518
|
536
|
-
|
653
|
695
|
667
|
-
|
800
|
750
|
799
|
-
|
878
|
794
|
781
|
-
|
732
|
741
|
578
|
-
|
614
|
531
|
542
|
-
|
546
|
478
|
578
|
-
|
579
|
406
|
556
|
-
|
609
|
561
|
532
|
-
|
629
|
821
|
679
|
-
|
842
|
732
|
662
|
-
|
692
|
525
|
568
|
558
|
518
|
455
|
631
|
549
|
595
|
616
|
484
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
494
|
499
|
517
|
-
|
568
|
290
|
615
|
-
|
684
|
851
|
672
|
-
|
809
|
756
|
873
|
-
|
873
|
803
|
801
|
-
|
740
|
867
|
665
|
-
|
591
|
523
|
533
|
-
|
558
|
460
|
697
|
-
|
547
|
707
|
948
|
-
|
673
|
510
|
390
|
-
|
631
|
1,003
|
774
|
-
|
725
|
401
|
434
|
-
|
-1,649
|
-727
|
-54
|
730
|
285
|
1,661
|
536
|
328
|
797
|
634
|
477
|
|
経常(税引前)利益率(%)
|
22.52
|
22.54
|
22.98
|
-
|
22.33
|
10.54
|
20.75
|
-
|
20.87
|
25.04
|
19.74
|
-
|
21.58
|
19.5
|
22.43
|
-
|
20.48
|
18.39
|
18.4
|
-
|
16.64
|
19.8
|
31.68
|
-
|
27.66
|
23.45
|
24.04
|
-
|
25.17
|
19.76
|
28.93
|
-
|
21.2
|
26.78
|
35.79
|
-
|
25.46
|
18.98
|
14.72
|
-
|
26.58
|
35.01
|
29.7
|
-
|
23.98
|
15.03
|
17.35
|
-
|
-66.41
|
-30.02
|
-2.27
|
29.08
|
11.22
|
66.44
|
20.97
|
12.75
|
30.94
|
24.53
|
17.47
|
|
法人税等合計
|
97
|
87
|
85
|
-
|
92
|
7
|
125
|
-
|
114
|
159
|
75
|
-
|
132
|
116
|
184
|
-
|
3,199
|
127
|
128
|
-
|
114
|
185
|
120
|
-
|
109
|
86
|
115
|
-
|
-477
|
433
|
174
|
-
|
140
|
69
|
228
|
-
|
152
|
107
|
80
|
-
|
146
|
263
|
153
|
-
|
156
|
107
|
151
|
-
|
-310
|
-191
|
16
|
161
|
113
|
355
|
97
|
102
|
161
|
129
|
108
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
397
|
412
|
431
|
559
|
475
|
283
|
490
|
1,979
|
570
|
692
|
597
|
751
|
677
|
640
|
689
|
850
|
-2,326
|
676
|
673
|
1,023
|
626
|
83
|
539
|
477
|
482
|
435
|
413
|
5,936
|
1,035
|
27
|
523
|
-2,601
|
407
|
642
|
721
|
760
|
518
|
402
|
310
|
556
|
3,412
|
746
|
664
|
845
|
641
|
10,734
|
264
|
1,969
|
-1,341
|
-531
|
-69
|
567
|
171
|
1,305
|
438
|
224
|
634
|
503
|
368
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.31
|
0.31
|
0.33
|
0.43
|
0.37
|
0.22
|
0.38
|
1.54
|
0.44
|
0.54
|
0.46
|
0.58
|
0.52
|
0.49
|
0.53
|
0.66
|
-1.82
|
0.54
|
0.54
|
0.83
|
0.51
|
0.07
|
0.45
|
0.4
|
0.42
|
0.38
|
0.37
|
5.37
|
0.96
|
0.03
|
0.49
|
-2.51
|
0.4
|
0.64
|
0.74
|
0.81
|
0.58
|
0.47
|
0.37
|
0.69
|
4.53
|
1.06
|
0.95
|
1.23
|
0.94
|
15.92
|
0.41
|
3.25
|
-2.28
|
-0.95
|
-0.13
|
1.06
|
0.32
|
2.47
|
0.85
|
0.45
|
1.31
|
1.08
|
0.8
|
|
希薄化後一株あたり利益
|
0.3
|
0.31
|
0.33
|
0.42
|
0.36
|
0.22
|
0.37
|
1.51
|
0.44
|
0.53
|
0.45
|
0.57
|
0.51
|
0.49
|
0.53
|
0.65
|
-1.82
|
0.53
|
0.54
|
0.82
|
0.51
|
0.07
|
0.45
|
0.39
|
0.41
|
0.38
|
0.36
|
5.3
|
0.94
|
0.02
|
0.48
|
-2.51
|
0.4
|
0.64
|
0.73
|
0.8
|
0.57
|
0.46
|
0.37
|
0.69
|
4.51
|
1.05
|
0.94
|
1.21
|
0.92
|
15.68
|
0.4
|
3.25
|
-2.28
|
-0.95
|
-0.13
|
1.05
|
0.32
|
2.46
|
0.85
|
0.45
|
1.29
|
1.06
|
0.79
|