|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
売上高
|
100,944
|
89,422
|
111,491
|
95,913
|
100,504
|
88,739
|
114,858
|
93,594
|
97,648
|
88,202
|
108,539
|
96,767
|
103,707
|
93,640
|
119,559
|
104,405
|
114,147
|
99,625
|
124,044
|
107,891
|
117,875
|
101,871
|
122,646
|
107,629
|
121,125
|
103,700
|
135,522
|
113,331
|
122,206
|
107,069
|
131,150
|
112,973
|
123,245
|
106,581
|
131,239
|
57,227
|
76,442
|
85,171
|
100,106
|
111,494
|
138,590
|
121,486
|
133,451
|
127,655
|
144,634
|
129,671
|
143,878
|
125,442
|
140,043
|
119,188
|
137,142
|
115,489
|
124,820
|
107,503
|
119,203
|
105,533
|
115,505
|
101,879
|
112,100
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.1
|
-8.6
|
-7.5
|
-5.2
|
-6.0
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62,776
|
74,825
|
44,013
|
54,945
|
54,099
|
61,024
|
60,661
|
66,988
|
60,529
|
67,019
|
63,788
|
69,316
|
64,856
|
75,280
|
64,526
|
69,664
|
62,577
|
72,626
|
59,807
|
64,649
|
59,064
|
66,300
|
57,951
|
63,322
|
58,345
|
66,412
|
|
売上総利益
|
48,791
|
40,215
|
49,855
|
45,737
|
46,637
|
39,007
|
54,512
|
44,483
|
45,493
|
39,278
|
49,160
|
43,929
|
47,422
|
40,514
|
57,266
|
48,239
|
53,883
|
44,864
|
56,853
|
49,766
|
54,843
|
45,238
|
55,034
|
48,688
|
55,817
|
44,813
|
61,039
|
50,688
|
56,525
|
47,060
|
57,016
|
49,413
|
54,569
|
43,805
|
56,414
|
13,214
|
21,497
|
31,072
|
39,082
|
50,833
|
71,602
|
60,957
|
66,432
|
63,867
|
75,318
|
64,815
|
68,598
|
60,916
|
70,379
|
56,611
|
64,516
|
55,682
|
60,171
|
48,439
|
52,903
|
47,582
|
52,183
|
43,534
|
45,688
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.4
|
45.1
|
45.2
|
42.7
|
40.8
|
|
販売管理費
|
38,356
|
38,625
|
40,682
|
38,070
|
37,626
|
37,689
|
43,292
|
38,332
|
43,321
|
41,099
|
47,900
|
41,577
|
45,242
|
40,185
|
47,810
|
41,469
|
47,121
|
42,414
|
49,566
|
41,369
|
46,299
|
41,383
|
44,232
|
46,168
|
49,068
|
41,968
|
56,026
|
45,590
|
47,795
|
40,436
|
50,237
|
44,611
|
47,478
|
42,108
|
46,466
|
32,112
|
25,795
|
32,820
|
38,335
|
37,118
|
41,776
|
41,962
|
52,106
|
46,597
|
49,461
|
48,383
|
54,349
|
48,281
|
47,446
|
47,962
|
52,840
|
47,523
|
53,662
|
47,409
|
49,688
|
47,443
|
47,604
|
45,491
|
46,839
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.5
|
-3.3
|
0.6
|
-5.6
|
-8.6
|
|
営業利益
|
7,423
|
-1,382
|
-17,448
|
3,973
|
5,267
|
-2,526
|
7,029
|
1,981
|
-2,341
|
-6,688
|
-6,031
|
-3,078
|
-3,518
|
-5,712
|
2,221
|
248
|
-166
|
-4,626
|
-546
|
1,055
|
1,017
|
-3,639
|
2,544
|
-5,234
|
-2,872
|
-4,835
|
-5,100
|
-2,226
|
-222
|
-1,229
|
-6,441
|
-2,238
|
881
|
-6,369
|
3,332
|
-40,965
|
-9,638
|
-5,915
|
-3,997
|
9,867
|
25,802
|
15,939
|
10,372
|
13,634
|
21,912
|
12,663
|
10,377
|
9,158
|
19,465
|
5,256
|
8,065
|
4,881
|
3,124
|
-2,539
|
-1,734
|
-3,497
|
703
|
-5,719
|
-9,646
|
|
営業費用
|
41,368
|
41,597
|
67,303
|
41,764
|
41,370
|
41,533
|
47,483
|
42,502
|
47,834
|
45,966
|
55,191
|
47,007
|
50,940
|
46,226
|
54,643
|
47,991
|
54,049
|
49,490
|
57,399
|
48,711
|
53,826
|
48,877
|
52,490
|
53,922
|
58,689
|
49,648
|
66,139
|
52,914
|
56,747
|
48,289
|
63,458
|
51,651
|
53,688
|
50,174
|
53,082
|
54,179
|
31,135
|
36,987
|
43,079
|
40,966
|
45,800
|
45,018
|
56,060
|
50,233
|
53,406
|
52,152
|
58,221
|
51,758
|
50,914
|
51,355
|
56,451
|
50,801
|
57,047
|
50,978
|
54,637
|
51,079
|
51,480
|
49,253
|
55,334
|
|
経常(税引前)利益
|
7,296
|
-1,770
|
-17,620
|
3,808
|
5,145
|
-2,677
|
6,846
|
1,803
|
-2,582
|
-6,968
|
-6,378
|
-3,489
|
-3,969
|
-6,218
|
1,457
|
-513
|
-912
|
-5,409
|
-1,314
|
271
|
234
|
-4,418
|
1,823
|
-6,036
|
-3,696
|
-5,706
|
-5,960
|
-3,112
|
-1,180
|
-2,027
|
-7,261
|
-3,102
|
30
|
-7,239
|
2,620
|
-41,706
|
-10,690
|
-6,995
|
-5,041
|
8,725
|
24,877
|
13,750
|
10,278
|
13,491
|
21,812
|
12,556
|
10,476
|
9,497
|
15,796
|
5,763
|
7,335
|
5,451
|
3,675
|
-1,987
|
-1,323
|
-3,213
|
903
|
-5,578
|
-9,461
|
|
経常(税引前)利益率(%)
|
7.2
|
-2.0
|
-15.8
|
4.0
|
5.1
|
-3.0
|
6.0
|
1.9
|
-2.6
|
-7.9
|
-5.9
|
-3.6
|
-3.8
|
-6.6
|
1.2
|
-0.5
|
-0.8
|
-5.4
|
-1.1
|
0.3
|
0.2
|
-4.3
|
1.5
|
-5.6
|
-3.1
|
-5.5
|
-4.4
|
-2.7
|
-1.0
|
-1.9
|
-5.5
|
-2.7
|
0.0
|
-6.8
|
2.0
|
-72.9
|
-14.0
|
-8.2
|
-5.0
|
7.8
|
18.0
|
11.3
|
7.7
|
10.6
|
15.1
|
9.7
|
7.3
|
7.6
|
11.3
|
4.8
|
5.3
|
4.7
|
2.9
|
-1.8
|
-1.1
|
-3.0
|
0.8
|
-5.5
|
-8.4
|
|
法人税等合計
|
738
|
-175
|
-51,112
|
1,539
|
2,151
|
-1,073
|
2,627
|
792
|
-995
|
-2,905
|
48,769
|
47
|
63
|
63
|
70
|
61
|
67
|
63
|
69
|
57
|
35
|
34
|
40
|
29
|
35
|
0
|
-2,636
|
-2
|
5
|
-22
|
-31
|
-21
|
-8
|
-49
|
183
|
20
|
24
|
27
|
35
|
28
|
426
|
94
|
369
|
103
|
-35,100
|
2,100
|
2,112
|
2,530
|
4,163
|
1,743
|
2,101
|
1,658
|
1,292
|
-182
|
-7
|
-1,274
|
1,168
|
-1,458
|
20,123
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
39.7
|
129.3
|
26.1
|
-212.7
|
|
純利益
|
6,558
|
-1,595
|
33,492
|
2,269
|
1,238
|
-1,600
|
4,219
|
1,011
|
-1,587
|
-4,063
|
-55,147
|
-3,536
|
-4,032
|
-6,281
|
1,554
|
-574
|
-979
|
-5,472
|
-1,383
|
214
|
199
|
-4,452
|
1,783
|
-6,065
|
-3,731
|
-5,706
|
-3,324
|
-3,110
|
-1,185
|
-2,005
|
-7,230
|
-3,081
|
38
|
-7,190
|
2,437
|
-41,726
|
-10,714
|
-7,022
|
-5,076
|
8,697
|
24,451
|
13,656
|
9,909
|
13,388
|
56,942
|
10,473
|
8,320
|
6,967
|
11,633
|
4,020
|
5,234
|
3,793
|
2,383
|
-1,805
|
-1,316
|
-1,939
|
-265
|
-4,120
|
-29,584
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.1
|
-1.8
|
-0.2
|
-4.0
|
-26.4
|
|
一株あたり利益
|
0.14
|
-0.03
|
0.71
|
-
|
0.03
|
-
|
0.09
|
0.02
|
-0.03
|
-0.08
|
-1.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.38
|
0.21
|
0.15
|
0.21
|
0.91
|
0.17
|
0.14
|
0.11
|
0.19
|
0.07
|
0.09
|
0.07
|
0.04
|
-0.03
|
-0.03
|
-0.04
|
0
|
-0.08
|
-0.54
|
|
希薄化後一株あたり利益
|
0.14
|
-0.03
|
0.7
|
-
|
0.03
|
-
|
0.09
|
0.02
|
-0.03
|
-0.08
|
-1.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.36
|
0.2
|
0.14
|
0.2
|
0.85
|
0.16
|
0.13
|
0.11
|
0.18
|
0.06
|
0.08
|
0.06
|
0.04
|
-0.03
|
-0.02
|
-0.04
|
0
|
-0.08
|
-0.54
|