Destination XL Group, Inc.【DXLG】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26
売上高 100,944 89,422 95,913 100,504 88,739 114,858 93,594 97,648 88,202 108,539 96,767 103,707 93,640 119,559 104,405 114,147 99,625 124,044 107,891 117,875 101,871 122,646 107,629 121,125 103,700 135,522 113,331 122,206 107,069 131,150 112,973 123,245 106,581 131,239 57,227 76,442 85,171 100,106 111,494 138,590 121,486 127,655 144,634 129,671 125,442 140,043 119,188 115,489 124,820 107,503 105,533
売上成長率(%) - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 62,776 - 44,013 54,945 54,099 - 60,661 66,988 60,529 63,788 69,316 64,856 64,526 69,664 62,577 59,807 64,649 59,064 57,951
売上総利益 48,791 40,215 45,737 46,637 39,007 54,512 44,483 45,493 39,278 49,160 43,929 47,422 40,514 57,266 48,239 53,883 44,864 56,853 49,766 54,843 45,238 55,034 48,688 55,817 44,813 61,039 50,688 56,525 47,060 57,016 49,413 54,569 43,805 56,414 13,214 21,497 31,072 39,082 50,833 71,602 60,957 63,867 75,318 64,815 60,916 70,379 56,611 55,682 60,171 48,439 47,582
売上総利益率(%)
販売管理費 38,356 38,625 38,070 37,626 37,689 - 38,332 43,321 41,099 - 41,577 45,242 40,185 - 41,469 47,121 42,414 - 41,369 46,299 41,383 - 46,168 49,068 41,968 - 45,590 47,795 40,436 - 44,611 47,478 42,108 - 32,112 25,795 32,820 - 37,118 41,776 41,962 46,597 49,461 48,383 48,281 47,446 47,962 47,523 53,662 47,409 47,443
営業費用 41,368 41,597 41,764 41,370 41,533 - 42,502 47,834 45,966 - 47,007 50,940 46,226 - 47,991 54,049 49,490 - 48,711 53,826 48,877 - 53,922 58,689 49,648 - 52,914 56,747 48,289 - 51,651 53,688 50,174 - 54,179 31,135 36,987 - 40,966 45,800 45,018 50,233 53,406 52,152 51,758 50,914 51,355 50,801 57,047 50,978 51,079
営業利益 7,423 -1,382 3,973 5,267 -2,526 7,029 1,981 -2,341 -6,688 -6,031 -3,078 -3,518 -5,712 2,221 248 -166 -4,626 -546 1,055 1,017 -3,639 2,544 -5,234 -2,872 -4,835 -5,100 -2,226 -222 -1,229 -6,441 -2,238 881 -6,369 3,332 -40,965 -9,638 -5,915 -3,997 9,867 25,802 15,939 13,634 21,912 12,663 9,158 19,465 5,256 4,881 3,124 -2,539 -3,497
営業利益率 (%)
経常(税引前)利益 7,296 -1,770 3,808 5,145 -2,677 6,846 1,803 -2,582 -6,968 -6,378 -3,489 -3,969 -6,218 1,457 -513 -912 -5,409 -1,314 271 234 -4,418 1,823 -6,036 -3,696 -5,706 -5,960 -3,112 -1,180 -2,027 -7,261 -3,102 30 -7,239 2,620 -41,706 -10,690 -6,995 -5,041 8,725 24,877 13,750 13,491 21,812 12,556 9,497 15,796 5,763 5,451 3,675 -1,987 -3,213
経常(税引前)利益率(%) 7.23 -1.98 3.97 5.12 -3.02 5.96 1.93 -2.64 -7.9 -5.88 -3.61 -3.83 -6.64 1.22 -0.49 -0.8 -5.43 -1.06 0.25 0.2 -4.34 1.49 -5.61 -3.05 -5.5 -4.4 -2.75 -0.97 -1.89 -5.54 -2.75 0.02 -6.79 2.0 -72.88 -13.98 -8.21 -5.04 7.83 17.95 11.32 10.57 15.08 9.68 7.57 11.28 4.84 4.72 2.94 -1.85 -3.04
法人税等合計 738 -175 1,539 2,151 -1,073 2,627 792 -995 -2,905 48,769 47 63 63 70 61 67 63 69 57 35 34 40 29 35 - -2,636 -2 5 -22 -31 -21 -8 -49 183 20 24 27 35 28 426 94 103 -35,100 2,100 2,530 4,163 1,743 1,658 1,292 -182 -1,274
実効税率(%) -
純利益 6,558 -1,595 2,269 1,238 -1,600 4,219 1,011 -1,587 -4,063 -55,147 -3,536 -4,032 -6,281 1,554 -574 -979 -5,472 -1,383 214 199 -4,452 1,783 -6,065 -3,731 -5,706 -3,324 -3,110 -1,185 -2,005 -7,230 -3,081 38 -7,190 2,437 -41,726 -10,714 -7,022 -5,076 8,697 24,451 13,656 13,388 56,942 10,473 6,967 11,633 4,020 3,793 2,383 -1,805 -1,939
純利益率(%)
一株あたり利益 0.14 -0.03 - 0.03 - 0.09 0.02 -0.03 -0.08 - - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - 0.38 0.21 0.21 0.91 0.17 0.11 0.19 0.07 0.07 0.04 -0.03 -0.04
希薄化後一株あたり利益 0.14 -0.03 - 0.03 - 0.09 0.02 -0.03 -0.08 - - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - 0.36 0.2 0.2 0.85 0.16 0.11 0.18 0.06 0.06 0.04 -0.03 -0.04