|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
現金同等物
|
18,274
|
5,625
|
10,353
|
5,914
|
9,770
|
5,198
|
8,162
|
6,102
|
5,146
|
5,232
|
4,544
|
5,640
|
5,567
|
6,066
|
4,586
|
6,553
|
5,798
|
5,600
|
5,170
|
5,853
|
5,764
|
6,344
|
5,572
|
7,928
|
6,547
|
5,791
|
5,362
|
6,994
|
6,216
|
6,376
|
4,868
|
6,783
|
5,493
|
5,462
|
4,338
|
26,147
|
20,414
|
21,417
|
18,997
|
5,843
|
5,845
|
6,937
|
15,506
|
7,540
|
22,176
|
23,485
|
52,074
|
29,933
|
19,246
|
10,723
|
27,590
|
16,328
|
21,475
|
7,108
|
11,901
|
8,082
|
14,015
|
14,594
|
23,807
|
|
現金 + 有価証券
|
18,274
|
5,625
|
10,353
|
5,914
|
9,770
|
5,198
|
8,162
|
6,102
|
5,146
|
5,232
|
4,544
|
5,640
|
5,567
|
6,066
|
4,586
|
6,553
|
5,798
|
5,600
|
5,170
|
5,853
|
5,764
|
6,344
|
5,572
|
7,928
|
6,547
|
5,791
|
5,362
|
6,994
|
6,216
|
6,376
|
4,868
|
6,783
|
5,493
|
5,462
|
4,338
|
26,147
|
20,414
|
21,417
|
18,997
|
5,843
|
5,845
|
6,937
|
15,506
|
7,540
|
22,176
|
23,485
|
52,074
|
29,933
|
19,246
|
10,723
|
27,590
|
16,328
|
21,475
|
7,108
|
11,901
|
8,082
|
14,015
|
14,594
|
23,807
|
|
商品及び製品
|
95,042
|
114,939
|
104,167
|
112,152
|
103,608
|
116,080
|
104,211
|
112,381
|
107,859
|
119,550
|
105,556
|
114,154
|
116,028
|
126,403
|
115,220
|
123,772
|
123,568
|
133,312
|
125,014
|
125,788
|
121,307
|
128,181
|
117,446
|
121,424
|
112,334
|
119,878
|
103,332
|
106,219
|
102,912
|
116,371
|
106,837
|
112,346
|
110,374
|
120,211
|
102,420
|
108,325
|
87,388
|
94,898
|
85,028
|
88,390
|
73,368
|
82,284
|
81,764
|
96,868
|
96,728
|
106,816
|
93,004
|
100,258
|
87,532
|
99,858
|
80,968
|
91,238
|
78,612
|
89,139
|
75,486
|
85,462
|
78,891
|
85,040
|
73,522
|
|
流動資産合計
|
125,537
|
135,121
|
133,407
|
136,981
|
132,362
|
140,590
|
133,086
|
138,173
|
134,438
|
147,990
|
126,441
|
136,774
|
136,970
|
149,506
|
132,615
|
146,499
|
144,254
|
154,479
|
143,159
|
145,409
|
142,840
|
151,847
|
138,949
|
145,976
|
134,379
|
141,648
|
121,667
|
128,112
|
122,976
|
135,460
|
127,660
|
134,625
|
132,688
|
141,184
|
123,860
|
141,373
|
120,284
|
127,072
|
114,130
|
105,285
|
86,980
|
97,751
|
105,995
|
113,657
|
128,858
|
139,824
|
154,012
|
155,150
|
157,952
|
170,500
|
153,245
|
154,895
|
151,694
|
140,257
|
131,887
|
124,885
|
122,645
|
120,525
|
110,966
|
|
有形固定資産
|
40,403
|
44,172
|
45,933
|
50,519
|
53,232
|
62,739
|
65,942
|
72,294
|
83,817
|
97,805
|
102,939
|
107,106
|
111,866
|
122,370
|
120,328
|
123,888
|
124,034
|
126,768
|
124,962
|
124,070
|
125,084
|
125,480
|
124,347
|
124,652
|
120,188
|
116,126
|
111,032
|
106,478
|
103,877
|
98,286
|
92,525
|
89,477
|
85,953
|
83,371
|
78,279
|
69,645
|
65,258
|
60,617
|
56,552
|
52,591
|
48,808
|
45,769
|
44,442
|
42,150
|
39,763
|
39,617
|
39,062
|
35,766
|
35,397
|
38,429
|
43,238
|
44,325
|
47,791
|
51,988
|
56,982
|
58,946
|
60,046
|
59,817
|
60,010
|
|
総資産
|
199,521
|
212,960
|
233,721
|
240,193
|
235,957
|
253,975
|
245,945
|
257,315
|
265,267
|
296,294
|
237,381
|
251,292
|
255,942
|
279,952
|
261,100
|
277,374
|
274,990
|
288,120
|
274,347
|
275,749
|
274,026
|
283,593
|
269,328
|
276,594
|
260,372
|
263,652
|
240,405
|
242,148
|
234,240
|
241,035
|
226,076
|
437,861
|
423,724
|
425,040
|
390,917
|
378,305
|
344,380
|
336,919
|
306,755
|
289,685
|
262,452
|
263,921
|
279,958
|
287,394
|
333,319
|
340,537
|
350,598
|
347,668
|
351,960
|
372,660
|
357,741
|
376,627
|
383,768
|
381,321
|
380,955
|
380,077
|
408,843
|
401,539
|
366,947
|
|
買掛金
|
23,308
|
33,392
|
24,657
|
27,619
|
22,641
|
29,369
|
25,464
|
26,728
|
26,756
|
30,968
|
32,945
|
28,341
|
33,921
|
28,545
|
29,979
|
34,844
|
36,220
|
30,327
|
30,684
|
28,456
|
36,052
|
29,712
|
31,258
|
30,254
|
31,767
|
32,750
|
33,987
|
28,699
|
32,426
|
29,717
|
34,418
|
23,409
|
36,929
|
27,038
|
31,763
|
31,861
|
18,533
|
28,580
|
27,091
|
31,639
|
19,877
|
29,765
|
25,165
|
29,413
|
27,962
|
26,564
|
27,548
|
25,879
|
20,899
|
28,256
|
17,353
|
28,483
|
22,576
|
28,013
|
24,344
|
30,817
|
24,423
|
28,296
|
22,941
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,523
|
4,561
|
6,134
|
6,457
|
7,473
|
7,489
|
-
|
-
|
-
|
-
|
7,592
|
7,524
|
7,725
|
6,941
|
5,246
|
3,758
|
2,296
|
1,392
|
963
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
293
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
51,101
|
66,217
|
54,906
|
59,038
|
54,023
|
73,900
|
62,146
|
72,800
|
66,594
|
88,444
|
76,227
|
88,756
|
95,467
|
110,169
|
90,307
|
108,866
|
108,459
|
127,428
|
115,066
|
117,856
|
116,610
|
131,137
|
115,699
|
128,836
|
118,929
|
129,325
|
109,814
|
115,251
|
105,178
|
115,326
|
107,931
|
149,931
|
145,251
|
157,522
|
130,363
|
169,098
|
151,603
|
165,052
|
155,035
|
128,865
|
84,600
|
99,668
|
95,458
|
94,362
|
94,663
|
97,511
|
101,752
|
90,024
|
86,132
|
101,039
|
89,876
|
86,954
|
83,236
|
89,567
|
90,696
|
86,230
|
81,622
|
85,262
|
85,450
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,322
|
12,145
|
16,488
|
16,154
|
28,516
|
26,651
|
-
|
-
|
-
|
-
|
16,655
|
14,873
|
13,188
|
12,061
|
11,409
|
11,115
|
10,892
|
10,669
|
10,446
|
14,729
|
14,743
|
14,757
|
14,771
|
14,785
|
14,799
|
14,813
|
14,827
|
14,841
|
14,855
|
14,869
|
16,669
|
16,541
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
24,457
|
-
|
-
|
-
|
22,587
|
22,107
|
36,943
|
49,011
|
56,183
|
60,072
|
61,038
|
75,789
|
78,403
|
75,644
|
73,705
|
72,443
|
70,877
|
68,583
|
67,157
|
66,261
|
65,109
|
65,516
|
64,717
|
62,548
|
60,605
|
59,090
|
61,873
|
60,078
|
59,505
|
226,301
|
216,054
|
210,779
|
202,131
|
191,701
|
185,392
|
170,810
|
155,797
|
151,336
|
143,426
|
116,520
|
126,281
|
124,972
|
120,961
|
115,582
|
111,618
|
111,972
|
115,728
|
120,854
|
118,912
|
136,123
|
143,578
|
146,298
|
149,036
|
153,138
|
186,293
|
179,073
|
173,403
|
|
総負債
|
75,601
|
90,140
|
-
|
82,967
|
77,372
|
96,415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-77,845
|
-79,440
|
-45,948
|
-43,679
|
-42,441
|
-44,041
|
-39,822
|
-38,811
|
-40,398
|
-44,461
|
-99,608
|
-103,144
|
-107,176
|
-113,457
|
-111,903
|
-112,477
|
-113,456
|
-118,928
|
-120,311
|
-120,097
|
-119,898
|
-124,350
|
-122,567
|
-128,632
|
-132,363
|
-138,069
|
-139,285
|
-142,395
|
-143,580
|
-145,585
|
-153,534
|
-151,339
|
-151,301
|
-158,491
|
-156,054
|
-197,780
|
-208,494
|
-215,516
|
-220,592
|
-211,895
|
-187,444
|
-173,788
|
-163,879
|
-150,491
|
-93,549
|
-83,076
|
-74,756
|
-67,789
|
-56,156
|
-52,136
|
-46,902
|
-43,109
|
-40,726
|
-42,531
|
-43,847
|
-45,786
|
-46,051
|
-50,171
|
-79,755
|
|
株主資本
|
123,920
|
122,820
|
154,358
|
157,226
|
158,585
|
157,560
|
161,212
|
162,408
|
161,730
|
158,839
|
104,971
|
102,464
|
99,437
|
93,994
|
92,390
|
92,864
|
92,826
|
88,249
|
88,404
|
89,310
|
90,259
|
86,195
|
88,520
|
82,242
|
76,726
|
71,779
|
69,986
|
67,807
|
67,189
|
65,631
|
58,640
|
61,629
|
62,419
|
56,739
|
58,423
|
17,506
|
7,385
|
1,057
|
-4,077
|
9,484
|
34,426
|
47,733
|
58,219
|
68,060
|
117,695
|
127,444
|
137,228
|
145,672
|
150,100
|
150,767
|
148,953
|
153,550
|
156,954
|
145,456
|
141,223
|
140,709
|
140,928
|
137,204
|
108,094
|